| Revenue | DKK -311K | +52% |
| EBITDA | DKK -598K | -45% |
| Net profit | DKK 828K | -69% |
| Total assets | DKK 16,5M | +1% |
| Equity | DKK 16,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -15 | -11 | -11 | -13 | -29 | 92 | 115 | 314 | 182 | -204 | -311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -297 | -502 | -435 | -426 | -210 | -288 |
| EBITDA | -8 | -7 | -8 | -15 | -11 | -11 | -13 | -29 | -205 | -387 | -121 | -244 | -413 | -598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -15 | -11 | -11 | -13 | -29 | -211 | -392 | -126 | -244 | -413 | -598 |
| Net financials | 609 | 1.756 | 603 | 1.022 | 602 | 1.976 | 1.213 | 5.027 | 406 | 2.897 | -1.770 | 561 | 3.165 | 1.508 |
| Profit before tax | 601 | 1.749 | 594 | 1.007 | 591 | 1.966 | 1.200 | 4.998 | 195 | 2.323 | -1.896 | 318 | 2.752 | 910 |
| Tax | 23 | 19 | 37 | 133 | -5 | 101 | 29 | 184 | 35 | 559 | 4 | -56 | 46 | 83 |
| Net profit | 578 | 1.730 | 557 | 873 | 596 | 1.864 | 1.170 | 4.814 | 160 | 1.765 | -1.900 | 374 | 2.706 | 828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.122 | 5.837 | 6.423 | 7.394 | 7.851 | 9.776 | 10.887 | 15.843 | 16.783 | 17.721 | 14.129 | 14.074 | 16.396 | 16.482 |
| Equity | 6.084 | 5.814 | 125 | 7.245 | 7.841 | 9.705 | 10.876 | 15.690 | 15.827 | 17.092 | 14.048 | 13.921 | 16.227 | 16.255 |
| Long-term debt | 0 | 17 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 5 | 0 | 0 | 83 |
| Short-term debt | 38 | 6 | 26 | 149 | 10 | 71 | 11 | 152 | 954 | 106 | 76 | 153 | 169 | 145 |
| Total debt | 38 | 23 | 52 | 149 | 10 | 71 | 11 | 152 | 954 | 628 | 82 | 153 | 169 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|