| Revenue | DKK 249K | +26% |
| EBITDA | DKK 249K | +26% |
| Net profit | DKK 236K | +20% |
| Total assets | DKK 640K | +26% |
| Equity | DKK 377K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 129 | 118 | 123 | 64 | 61 | 97 | 107 | 260 | 292 | 381 | 185 | 197 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 129 | 118 | 123 | 64 | 61 | 97 | 107 | 260 | 292 | 381 | 185 | 197 | 249 |
| Depreciation & amort. | -79 | -71 | -71 | -71 | -71 | -70 | -69 | -69 | -1.411 | -51 | -0 | -0 | -0 | -0 |
| EBIT | 96 | 58 | 47 | 52 | -6 | -9 | 28 | 38 | -1.151 | 241 | 381 | 185 | 197 | 249 |
| Net financials | -105 | -99 | -100 | -93 | -88 | -81 | -58 | -41 | -40 | -22 | -12 | 6 | 6 | 7 |
| Profit before tax | -9 | -42 | -53 | -41 | -94 | -90 | -30 | -3 | -1.191 | 219 | 370 | 191 | 203 | 256 |
| Tax | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 20 |
| Net profit | -9 | -42 | -68 | -41 | -94 | -90 | -30 | -3 | -1.191 | 219 | 370 | 191 | 196 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.224 | 2.211 | 2.087 | 2.034 | 1.945 | 1.860 | 1.833 | 1.723 | 567 | 592 | 400 | 401 | 509 | 640 |
| Equity | 303 | 562 | 494 | 454 | 359 | 969 | 940 | 937 | -254 | -35 | 335 | 331 | 337 | 377 |
| Long-term debt | 761 | 658 | 550 | 437 | 319 | 195 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.159 | 991 | 1.043 | 1.144 | 1.268 | 695 | 827 | 786 | 821 | 627 | 65 | 70 | 172 | 263 |
| Total debt | 1.920 | 1.649 | 1.593 | 1.581 | 1.586 | 890 | 893 | 786 | 821 | 627 | 65 | 70 | 172 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2020 | — | — |
NB Management | Management | 2001 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVISIONSFIRMAET JØRGEN KJÆP ApS | Company | 66.7% | 66.7% | 2022 |
KOLUMNA ApS | Company | 25.0% | 25.0% | 2013 |
GREEN & CO ApS | Company | 25.0% | 25.0% | 2013 |
VICH 1926 ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Green Eriksen | Management | 0 companies |
| Niels Bo Stæhr Christensen | Management | 0 companies |
| Jørgen Kjæp | Chief Executive Officer | 0 companies |
| Keld Torben Bisted Green Pedersen | Chief Executive Officer | 0 companies |