| Revenue | DKK 507K | -5234% |
| EBITDA | DKK 365K | +288% |
| Net profit | DKK -582K | -276% |
| Total assets | DKK 909K | -9% |
| Equity | DKK 700K | -28% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -680 | -131 | 100 | -10 | 507 |
| Staff expenses | -338 | -369 | -365 | -184 | -141 |
| EBITDA | -2.948 | -499 | -266 | -194 | 365 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 |
| EBIT | -2.957 | -499 | -266 | -194 | 365 |
| Net financials | -31 | -54 | -36 | -4 | 21 |
| Profit before tax | -2.988 | -553 | -302 | -198 | 386 |
| Tax | -1.802 | -129 | -67 | -43 | 968 |
| Net profit | -1.186 | -424 | -235 | -155 | -582 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.139 | 883 | 962 | 1.001 | 909 |
| Equity | -38 | -462 | 919 | 970 | 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 1.345 | 42 | 31 | 209 |
| Total debt | 1.177 | 1.345 | 42 | 31 | 209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2006 |
| Former (2) | ||
VM Management | Management | 2001 – 2006 |
BH Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Mark Becher | Management | 0 companies |
| Bjarke Herløv Salomonsen | Management | 0 companies |
| Tore Hartelius | Management | 0 companies |
| Michael Sjolte | Board of Directors | 0 companies |
| Anders Gøthe | Board of Directors | 0 companies |
| Martin Gade Esven | Board of Directors | 0 companies |
| Steen-Lynge Pedersen | Chairman | 0 companies |
| Laura Michelle Owen | Board of Directors | 0 companies |
| Dan Holmstrøm Løkke | Chairman | 0 companies |
| John-Eric Pedersen | Board of Directors | 0 companies |