| Revenue | DKK 426K | -92% |
| EBITDA | DKK 178K | +232% |
| Net profit | DKK 98K | +222% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 899K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.888 | 5.453 | 426 |
| Staff expenses | -4.529 | -4.032 | -15 |
| EBITDA | 793 | 54 | 178 |
| Depreciation & amort. | 49 | -98 | -56 |
| EBIT | 744 | -44 | 123 |
| Net financials | -1 | -10 | 10 |
| Profit before tax | 743 | -55 | 133 |
| Tax | 186 | 26 | 35 |
| Net profit | 558 | -80 | 98 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.906 | 1.587 | 1.067 |
| Equity | 1.282 | 801 | 899 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.624 | 786 | 168 |
| Total debt | 1.624 | 786 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2001 | — | — |
EH Management | Management | 2001 | — | — |
PR Audit | Audit | 2001 | — | — |
DN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IT-AFDELINGEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Morten Agerup Thøgersen | Management | 0 companies |
| Erik Hugo Schultz | Management | 0 companies |
| Poul Rexen Thomsen | Audit | 0 companies |
| Dennis Nørgaard Hansen | Management | 0 companies |
| Claus Bentzen | Chairman | 0 companies |
| Per Steen Pedersen | Board of Directors | 0 companies |
| Carl Henrik de Lony | Board of Directors | 0 companies |
| Lucie Grodt Schultz | Board of Directors | 0 companies |
| Birgitte Juul Diekmann | Board of Directors | 0 companies |
| Peter Gjerding | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |
| Henrik Ellegaard | Board of Directors | 0 companies |