| Revenue | DKK 193K | -67% |
| EBITDA | DKK -509K | -344% |
| Net profit | DKK -486K | -1711% |
| Total assets | DKK 5M | -49% |
| Equity | DKK 4,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 470 | 494 | 318 | 412 | 453 | 484 | 555 | 551 | 337 | 558 | 558 | 584 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.301 | 470 | 494 | 895 | 380 | 453 | 487 | 567 | 571 | 1.200 | -106 | 858 | 209 | -509 |
| Depreciation & amort. | 2.750 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.449 | 470 | 494 | 895 | 380 | 453 | 487 | 567 | 571 | 1.200 | -106 | 858 | 209 | -509 |
| Net financials | -182 | -90 | -32 | -27 | -177 | -144 | -134 | -136 | -210 | -123 | -122 | 806 | -246 | -117 |
| Profit before tax | -1.631 | 379 | 462 | 867 | 203 | 310 | 353 | 431 | 361 | 1.077 | -228 | 1.664 | -37 | -626 |
| Tax | 476 | 95 | 19 | 209 | 45 | 68 | 78 | 96 | 79 | 225 | -50 | 325 | -10 | -140 |
| Net profit | -2.107 | 284 | 443 | 659 | 159 | 242 | 275 | 335 | 281 | 852 | -178 | 1.340 | -27 | -486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.556 | 8.989 | 9.273 | 10.711 | 9.275 | 9.222 | 9.416 | 9.914 | 10.293 | 10.626 | 10.090 | 10.110 | 9.832 | 4.993 |
| Equity | 603 | 887 | 1.330 | 1.989 | 2.107 | 2.199 | 2.311 | 2.646 | 2.927 | 3.779 | 3.601 | 4.941 | 4.914 | 4.428 |
| Long-term debt | 7.395 | 7.395 | 7.331 | 7.427 | 6.299 | 6.173 | 6.050 | 5.938 | 5.806 | 5.626 | 5.510 | 570 | 344 | 546 |
| Short-term debt | 45 | 54 | 38 | 571 | 175 | 157 | 362 | 636 | 847 | 329 | 233 | 3.829 | 3.888 | 19 |
| Total debt | 7.440 | 7.449 | 7.369 | 7.998 | 6.474 | 6.330 | 6.412 | 6.574 | 6.653 | 5.956 | 5.743 | 4.399 | 4.233 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2012 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KW Unofficial title | Unofficial title | 2026 | — | — |
KJ Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGO HOLDING APS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Glarkrog | Management | 0 companies |
| Lise-Lotte Brøndt Glarkrog | Chief Executive Officer | 0 companies |
| Kristian Weber Petterson | Unofficial title | 0 companies |
| Karsten Jens Andersen | Management | 0 companies |