| Revenue | DKK 156,3M | +9% |
| EBITDA | DKK 38,8M | +15% |
| Net profit | DKK 29M | +18% |
| Total assets | DKK 145,8M | -3% |
| Equity | DKK 50,5M | +11% |
| Employees | 141 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108.550 | 116.922 | 122.758 | 334.607 | 326.030 | 332.309 | 347.340 | 114.692 | 117.222 | 113.965 | 126.862 | 143.795 | 156.327 |
| Staff expenses | -63.344 | -67.759 | -72.938 | -77.680 | -79.288 | -81.202 | -85.513 | -84.144 | -83.672 | -93.322 | -95.189 | -110.090 | -117.496 |
| EBITDA | 45.207 | 49.163 | 49.820 | 58.059 | 52.699 | 24.969 | 32.970 | 30.548 | 33.550 | 20.643 | 31.673 | 33.705 | 38.787 |
| Depreciation & amort. | 14.182 | -14.193 | -14.410 | -16.103 | -15.698 | -1.082 | -237 | -70 | -70 | -48 | -53 | -53 | -9 |
| EBIT | 31.024 | 34.970 | 35.410 | 41.956 | 37.001 | 23.887 | 32.733 | 30.478 | 33.480 | 20.595 | 31.620 | 33.652 | 38.778 |
| Net financials | -2.203 | -1.933 | -1.792 | -1.708 | -1.638 | -1.048 | -314 | -622 | -663 | -607 | -1.552 | -1.906 | -1.443 |
| Profit before tax | 28.822 | 33.037 | 33.618 | 40.248 | 35.363 | 22.839 | 32.419 | 29.856 | 32.817 | 19.988 | 30.068 | 31.746 | 37.335 |
| Tax | 5.903 | 8.129 | 7.908 | 8.900 | 7.852 | 5.097 | 7.285 | 6.610 | 7.251 | 4.471 | 6.691 | 7.072 | 8.299 |
| Net profit | 22.918 | 24.908 | 25.710 | 31.348 | 27.511 | 17.742 | 25.134 | 23.246 | 25.566 | 15.517 | 23.377 | 24.674 | 29.036 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184.368 | 186.353 | 195.775 | 199.040 | 211.199 | 109.140 | 106.203 | 109.028 | 107.663 | 120.243 | 132.516 | 149.848 | 145.831 |
| Equity | 73.278 | 78.278 | 82.257 | 91.894 | 91.721 | 25.919 | 51.053 | 44.299 | 45.865 | 37.382 | 44.759 | 45.433 | 50.469 |
| Long-term debt | 40.414 | 39.771 | 43.970 | 29.331 | 24.573 | 3.500 | 4.467 | 2.107 | 1.386 | 678 | 852 | 986 | 1.152 |
| Short-term debt | 60.557 | 58.711 | 69.548 | 67.540 | 83.931 | 78.798 | 49.810 | 62.599 | 60.412 | 82.183 | 86.905 | 103.429 | 94.210 |
| Total debt | 100.971 | 98.482 | 113.518 | 96.871 | 108.504 | 82.298 | 54.277 | 64.706 | 61.798 | 82.861 | 87.757 | 104.415 | 95.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2002 | — | — |
KW Management | Management | 1996 | — | — |
BS Management | Management | 1985 | — | — |
OH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Polyprint Holding ApS | Company | 100.0% | 100.0% | 2018 |
LWS ApS | Company | 50.0% | 50.0% | 2004 |
KWS ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wendt Sørensen | Management | 0 companies |
| Kim Wendt Sørensen | Management | 0 companies |
| Bent Sørensen | Management | 0 companies |
| Ole Højbjerg | Management | 0 companies |
| Jens Linde | Board of Directors | 0 companies |
| Anni Sørensen | Board of Directors | 0 companies |
| Johan Dein Ladegaard | Board of Directors | 0 companies |
| Peter Katholm | Board of Directors | 0 companies |
| Ebbe Bruun-Laursen | Board of Directors | 0 companies |
| Ole Møller Jespersen | Chairman | 0 companies |
| Lars Udesen | Board of Directors | 0 companies |