| Revenue | DKK 5,2M | +24% |
| EBITDA | DKK 2,3M | +40% |
| Net profit | DKK 1M | +110% |
| Total assets | DKK 9,2M | -6% |
| Equity | DKK 2,5M | +30% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.665 | 1.817 | 2.241 | 1.870 | 2.415 | 1.488 | 1.236 | 3.075 | 3.830 | 4.536 | 4.286 | 4.729 | 4.184 | 5.186 |
| Staff expenses | -1.846 | -1.547 | -1.369 | -1.337 | -1.275 | -1.281 | -823 | -1.987 | -2.911 | -2.519 | -2.349 | -2.713 | -2.539 | -2.866 |
| EBITDA | 776 | 271 | 872 | 533 | 1.141 | 208 | 412 | 1.089 | 919 | 1.977 | 1.937 | 2.016 | 1.645 | 2.306 |
| Depreciation & amort. | -2 | -2 | -2 | -1 | -0 | -122 | -110 | -165 | -349 | -445 | -558 | -678 | -718 | -711 |
| EBIT | 774 | 268 | 870 | 532 | 1.141 | 86 | 302 | 924 | 570 | 1.532 | 1.379 | 1.338 | 927 | 1.595 |
| Net financials | 125 | 31 | 7 | -1 | -0 | -14 | -2 | 13 | -89 | -96 | -156 | -163 | -285 | -248 |
| Profit before tax | 899 | 300 | 877 | 530 | 1.140 | 71 | 300 | 937 | 481 | 1.435 | 1.223 | 1.175 | 642 | 1.347 |
| Tax | 226 | 77 | 217 | 125 | 253 | 17 | 67 | 206 | 111 | 317 | 271 | 259 | 142 | 298 |
| Net profit | 672 | 223 | 660 | 405 | 887 | 54 | 234 | 731 | 370 | 1.119 | 952 | 916 | 500 | 1.049 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.578 | 2.143 | 2.738 | 2.288 | 3.015 | 1.274 | 1.699 | 1.983 | 6.509 | 7.156 | 11.211 | 11.321 | 9.812 | 9.176 |
| Equity | 1.853 | 1.576 | 1.986 | 1.792 | 2.279 | 333 | 567 | 938 | 908 | 1.527 | 1.978 | 2.894 | 1.894 | 2.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 251 | 17 | 0 | 0 | 60 | 1.463 | 4.612 | 3.511 | 2.401 | 1.280 |
| Short-term debt | 1.724 | 566 | 751 | 496 | 486 | 924 | 1.126 | 1.026 | 5.457 | 4.033 | 4.419 | 4.676 | 5.244 | 5.164 |
| Total debt | 1.724 | 566 | 751 | 496 | 736 | 941 | 1.126 | 1.026 | 5.516 | 5.496 | 9.030 | 8.188 | 7.645 | 6.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Founder | Founder | 1986 | — | — |
BJ Management | Management | 1986 | — | — |
| Audit | 1986 | — | — | |
BJ | Audit | 1986 | — | — |
AR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASMUS HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
CHABOLINI ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Friis | Founder | 0 companies |
| Bo Jørgensen | Management | 0 companies |
| Statsaut. revisor Henning Jørgensen | Audit | 0 companies |
| Bjarne Jørgen Walther | Audit | 0 companies |
| Asmus Richardt Hansen | Management | 0 companies |