| Revenue | DKK -264K | +21% |
| EBITDA | DKK -486K | -18% |
| Net profit | DKK -487K | -19% |
| Total assets | DKK 481K | -36% |
| Equity | DKK -702K | -227% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 736 | 564 | 605 | 949 | 516 | 364 | 114 | 228 | -108 | -136 | -218 | -264 |
| Staff expenses | -731 | -727 | -553 | -453 | -483 | -521 | -525 | -389 | -237 | -61 | -109 | -192 | -222 |
| EBITDA | 683 | 9 | 10 | 152 | 466 | -4 | -161 | -275 | -38 | -208 | -244 | -410 | -486 |
| Depreciation & amort. | -0 | -0 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 683 | 9 | 6 | 150 | 466 | -4 | -161 | -275 | -38 | -208 | -244 | -410 | -486 |
| Net financials | -18 | -1 | 2 | -1 | -1 | -4 | -7 | -6 | -5 | -3 | -1 | 1 | -1 |
| Profit before tax | 665 | 8 | 8 | 150 | 465 | -9 | -168 | -280 | -43 | -211 | -245 | -409 | -487 |
| Tax | 161 | 3 | 3 | 39 | 104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 504 | 5 | 4 | 111 | 361 | -9 | -168 | -280 | -43 | -211 | -245 | -409 | -487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 995 | 1.059 | 1.181 | 1.618 | 1.446 | 1.377 | 1.051 | 1.256 | 823 | 584 | 754 | 481 |
| Equity | 670 | 675 | 679 | 791 | 1.152 | 1.143 | 975 | 694 | 651 | 440 | 195 | -215 | -702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 320 | 380 | 390 | 466 | 303 | 402 | 357 | 604 | 383 | 389 | 969 | 1.182 |
| Total debt | 429 | 320 | 380 | 390 | 466 | 303 | 402 | 357 | 604 | 383 | 389 | 969 | 1.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2002 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PB Management | Management | 2002 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
DV Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREUND FINANS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Mads Freund | Chief Executive Officer | 0 companies |
| Preben Brink | Management | 0 companies |
| Christian Brylle | Chief Executive Officer | 0 companies |
| Dan Viuf Christiansen | Chief Executive Officer | 0 companies |
| Henrik Keldebæk Jørgensen | Chairman | 0 companies |
| Jørgen Hjorting | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |