| Revenue | DKK 3,6M | +10% |
| EBITDA | DKK 1,4M | +8% |
| Net profit | DKK 1,1M | -4% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 1,5M | -3% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.511 | 2.734 | 2.930 | 3.285 | 3.609 |
| Staff expenses | -2.129 | -2.029 | -2.080 | -2.009 | -2.234 |
| EBITDA | 382 | 705 | 851 | 1.276 | 1.375 |
| Depreciation & amort. | -24 | -13 | -25 | -32 | -26 |
| EBIT | 358 | 692 | 826 | 1.244 | 1.348 |
| Net financials | -58 | -76 | -19 | 175 | 47 |
| Profit before tax | 299 | 615 | 806 | 1.418 | 1.395 |
| Tax | 74 | 137 | 179 | 281 | 304 |
| Net profit | 225 | 478 | 628 | 1.137 | 1.091 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.959 | 2.803 | 2.848 | 2.949 | 3.021 |
| Equity | 617 | 870 | 1.020 | 1.529 | 1.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.342 | 1.933 | 1.829 | 1.420 | 1.538 |
| Total debt | 3.342 | 1.933 | 1.829 | 1.420 | 1.538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2025 |
| Former (4) | ||
AL Management | Management | 1985 – 1995 |
EM Management | Management | 2006 – 2022 |
BP Management | Management | 1985 – 2025 |
| Audit | 1985 – 2003 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1985 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Lorenzen | Management | 0 companies |
| Ebbe Michael Thyssen | Management | 0 companies |
| Boy Peter Lorenzen | Management | 0 companies |
| Revisorcenteret i Skærbæk I/S | Audit | 0 companies |
| Jens Frisk | Management | 0 companies |
| Carl Jørgen Mazanti | Board of Directors | 0 companies |