| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK 317K | +1255% |
| Net profit | DKK 219K | +61889% |
| Total assets | DKK 4,5M | +9% |
| Equity | DKK 1M | +26% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.185 | 2.064 | 2.349 | 2.722 | 2.755 | 2.938 | 3.810 | 3.295 | 4.063 | 3.869 | 3.114 | 2.950 | 2.541 | 2.633 |
| Staff expenses | -2.240 | -1.710 | -1.873 | -1.966 | -2.114 | -2.423 | -2.555 | -2.472 | -2.562 | -2.934 | -2.660 | -2.260 | -2.518 | -2.316 |
| EBITDA | -55 | 354 | 477 | 756 | 641 | 514 | 1.144 | 730 | 1.426 | 935 | 454 | 690 | 23 | 317 |
| Depreciation & amort. | 236 | -108 | 93 | -128 | -157 | -141 | -133 | -125 | -82 | -28 | -24 | -24 | -30 | -34 |
| EBIT | -291 | 246 | 384 | 628 | 484 | 374 | 1.011 | 604 | 1.344 | 907 | 430 | 667 | -7 | 284 |
| Net financials | -79 | -39 | -27 | -28 | -23 | -9 | -2 | -3 | -3 | 6 | -23 | -1 | 8 | 4 |
| Profit before tax | -188 | 207 | 356 | 600 | 461 | 365 | 1.009 | 601 | 1.341 | 912 | 408 | 665 | 1 | 288 |
| Tax | 91 | 55 | 92 | 143 | 105 | 82 | 225 | 134 | 354 | 202 | 92 | 148 | 2 | 69 |
| Net profit | -279 | 152 | 264 | 456 | 356 | 283 | 784 | 467 | 987 | 710 | 316 | 517 | -0 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.761 | 3.453 | 3.711 | 4.130 | 4.566 | 4.709 | 5.713 | 5.877 | 5.648 | 6.078 | 6.182 | 4.761 | 4.165 | 4.546 |
| Equity | 1.442 | 1.595 | 1.858 | 2.216 | 2.473 | 2.655 | 3.336 | 3.697 | 3.684 | 2.394 | 1.010 | 1.227 | 827 | 1.046 |
| Long-term debt | 1.234 | 1.181 | 1.124 | 1.061 | 1.015 | 1.028 | 1.101 | 946 | 243 | 182 | 90 | 152 | 0 | 77 |
| Short-term debt | 1.085 | 677 | 728 | 852 | 1.079 | 1.027 | 1.276 | 1.235 | 1.720 | 3.480 | 5.059 | 3.363 | 3.301 | 3.394 |
| Total debt | 2.319 | 1.858 | 1.852 | 1.913 | 2.093 | 2.055 | 2.377 | 2.181 | 1.962 | 3.663 | 5.150 | 3.515 | 3.301 | 3.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Management | Management | 2002 | — | — |
OL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILLY RING POULSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Camilla Poulsen Holding ApS | Company | 20.0% | 20.0% | 2023 |
Andreas Poulsen Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Ring Poulsen | Management | 0 companies |
| Ove Lind | Founder | 0 companies |