| Revenue | DKK -88K | +4% |
| EBITDA | DKK -88K | -4% |
| Net profit | DKK -84K | -3% |
| Total assets | DKK 499K | -14% |
| Equity | DKK 448K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | 79 | -70 | -38 | -140 | -102 | -101 | -80 | -83 | -65 | -100 | -84 | -85 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.377 | 79 | -70 | -38 | -140 | -102 | -101 | -80 | -83 | -65 | -100 | -84 | -85 | -88 |
| Depreciation & amort. | -820 | -200 | -100 | -100 | -100 | -100 | -100 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.197 | -121 | -170 | -138 | -240 | -202 | -201 | -180 | -83 | -65 | -100 | -84 | -85 | -88 |
| Net financials | -167 | -390 | -129 | -28 | -39 | -46 | -44 | -1 | -0 | -0 | -2 | -1 | -3 | -1 |
| Profit before tax | -1.182 | -511 | -299 | -166 | -279 | -248 | -245 | -181 | -83 | -64 | -102 | -84 | -88 | -89 |
| Tax | 591 | 79 | -66 | -34 | -67 | -55 | 755 | -40 | -17 | -0 | -24 | -168 | -7 | -5 |
| Net profit | -1.773 | -590 | -233 | -132 | -212 | -194 | -1.000 | -141 | -66 | -64 | -79 | 83 | -81 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.599 | 5.640 | 2.104 | 2.066 | 1.952 | 1.538 | 690 | 631 | 656 | 626 | 586 | 683 | 578 | 499 |
| Equity | 2.449 | 1.859 | 1.626 | 1.494 | 1.282 | 1.088 | 667 | 526 | 460 | 608 | 529 | 613 | 532 | 448 |
| Long-term debt | 1.911 | 0 | 0 | -268 | -290 | -312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.239 | 3.781 | 478 | 572 | 670 | 450 | 23 | 105 | 196 | 18 | 57 | 70 | 46 | 51 |
| Total debt | 3.151 | 3.781 | 478 | 572 | 670 | 450 | 23 | 105 | 196 | 18 | 57 | 70 | 46 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
BC Management | Management | 1986 | — | — |
NJ | Audit | 1986 | — | — |
PI | Audit | 1986 | — | — |
JK Management | Management | 1986 | — | — |
SM Management | Management | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Torben Jensen | Audit | 0 companies |
| Brian Christensen | Management | 0 companies |
| Niels Jørgen Sørensen | Audit | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Jens Kristoffer Larsen | Management | 0 companies |
| Søren Møldrup | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Helle Vinkel Nielsen | Board of Directors | 0 companies |
| Birgitte Christensen | Chairman | 0 companies |
| Morten Kristoffer Larsen | Board of Directors | 0 companies |
| Niels Lindeborg Johansen | Board of Directors | 0 companies |
| Inger Christensen | Board of Directors | 0 companies |
| Patrick Frank Jung Christensen | Board of Directors | 0 companies |
| Bent Mikkelsen | Chairman | 0 companies |