| Revenue | DKK -8K | -48% |
| EBITDA | DKK -8K | +48% |
| Net profit | DKK -8K | +43% |
| Total assets | DKK 14K | -4% |
| Equity | DKK -16K | -106% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -32 | -16 | -23 | -20 | -18 | -11 | -55 | -14 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -8 | -9 | 5 | -16 | -23 | -20 | -18 | -11 | -55 | -14 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -8 | -9 | 5 | -16 | -23 | -20 | -18 | -11 | -55 | -14 | -8 |
| Net financials | 494 | 291 | 333 | -67 | -157 | 98 | -528 | 172 | 58 | -0 | -0 | -1 |
| Profit before tax | 491 | 283 | 324 | -62 | -171 | 84 | -548 | 154 | 47 | -56 | -15 | -8 |
| Tax | 3 | 1 | 1 | 18 | 2 | 4 | -2 | 12 | -2 | 0 | -0 | -0 |
| Net profit | 488 | 282 | 324 | -80 | -172 | 79 | -545 | 142 | 49 | -56 | -15 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 873 | 1.104 | 889 | 673 | 667 | 76 | 76 | 116 | 30 | 15 | 14 |
| Equity | 616 | 801 | 1.028 | 849 | 576 | 552 | -99 | 43 | 93 | 7 | -8 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 72 | 76 | 39 | 97 | 115 | 175 | 32 | 23 | 23 | 23 | 31 |
| Total debt | 70 | 72 | 76 | 39 | 97 | 115 | 175 | 32 | 23 | 23 | 23 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2024 | — | — |
MM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Mide | Management | 0 companies |
| Mathias Mide | Management | 0 companies |