Skip to content
Riskpilot
← Back to search
Sign in
Get full access
LOOMIS DANMARK A/S
A/S
Active
Advertising protection
CVR 10082366
Litauen Alle 1, 2630
Taastrup
Investigation and private security activities
·
NACE 8001
Est. 2002 · 24 years old
261 employees
Monitor
Share
Denmark
/
Companies
/
Investigation and private security activities
/
LOOMIS DANMARK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
75M
150M
225M
300M
261M
2020
200M
2021
120M
2022
131M
2023
118M
2024
EBITDA
DKK millions
51M
33M
14M
-4M
-23M
41M
2020
10M
-76%
2021
9M
-10%
2022
14M
+56%
2023
-18M
-229%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
261.442
200.066
120.054
131.408
117.871
Staff expenses
-141.404
-110.677
-111.223
-117.782
-136.172
EBITDA
41.266
10.187
8.831
13.626
-18.302
Depreciation & amort.
-31.939
-29.603
-29.425
-24.066
-21.451
EBIT
9.327
-19.416
-20.594
-10.439
-39.753
Net financials
-5.663
-500
-3.763
-15.445
-7.484
Profit before tax
3.664
-19.916
-24.357
-25.885
-47.237
Tax
271
-356
-2.988
-5.779
-0
Net profit
3.394
-19.560
-21.369
-20.105
-47.237
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
829.294
601.164
616.326
655.755
555.953
Equity
163.694
144.134
87.766
172.660
125.424
Long-term debt
7.793
2.254
1.909
2.989
47.173
Short-term debt
657.807
454.775
526.651
480.106
383.356
Total debt
665.600
457.030
528.561
483.095
430.529
Financial ratios
5-year trend
EBITDA margin
-15.5%
This company
15.8%
Market median
-198% vs market
2020
2024
Equity ratio
22.6%
This company
38.2%
Market median
-41% vs market
2020
2024
Return on equity
-37.7%
This company
18.4%
Market median
-305% vs market
2020
2024
Net profit margin
-40.1%
This company
8.1%
Market median
-595% vs market
2020
2024
Asset turnover
0.21×
This company
1.12×
Market median
-81% vs market
2020
2024
Debt / equity
3.43×
This company
0.62×
Market median
-453% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on LOOMIS DANMARK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network