| Revenue | DKK 11,2M | -5% |
| EBITDA | DKK 3,1M | -12% |
| Net profit | DKK 2,3M | -18% |
| Total assets | DKK 17,9M | +1% |
| Equity | DKK 7,2M | -6% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.594 | 8.338 | 9.793 | 9.047 | 10.064 | 11.389 | 10.752 | 10.509 | 10.777 | 11.570 | 17.065 | 14.433 | 11.757 | 11.205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.100 | 1.604 | 2.762 | 2.106 | 3.110 | 4.460 | 3.251 | 2.963 | 3.252 | 4.410 | 8.480 | 6.004 | 3.530 | 3.100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.100 | 1.604 | 2.762 | 2.106 | 3.110 | 4.460 | 3.251 | 2.963 | 3.252 | 4.410 | 8.480 | 6.004 | 3.530 | 3.100 |
| Net financials | -34 | -17 | 22 | -92 | -1 | -70 | 39 | -52 | -4 | 137 | 294 | 82 | 12 | -185 |
| Profit before tax | 1.066 | 1.587 | 2.783 | 2.015 | 3.109 | 4.390 | 3.290 | 2.911 | 3.247 | 4.547 | 8.774 | 6.086 | 3.542 | 2.915 |
| Tax | 266 | 394 | 579 | 359 | 687 | 966 | 723 | 640 | 714 | 1.000 | 1.954 | 1.339 | 780 | 645 |
| Net profit | 800 | 1.193 | 2.204 | 1.655 | 2.421 | 3.423 | 2.567 | 2.271 | 2.533 | 3.547 | 6.820 | 4.747 | 2.763 | 2.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.492 | 20.226 | 22.243 | 21.745 | 22.569 | 25.586 | 23.129 | 21.498 | 24.760 | 23.401 | 26.033 | 21.307 | 17.684 | 17.867 |
| Equity | 5.673 | 6.115 | 7.120 | 6.575 | 7.346 | 8.350 | 7.497 | 7.208 | 7.471 | 8.488 | 11.768 | 9.704 | 7.727 | 7.237 |
| Long-term debt | 9.999 | 10.036 | 10.036 | 10.036 | 10.036 | 9.953 | 9.416 | 8.917 | 8.419 | 7.917 | 7.403 | 6.891 | 6.490 | 6.073 |
| Short-term debt | 2.074 | 2.254 | 3.324 | 3.466 | 3.556 | 5.706 | 4.697 | 3.914 | 7.409 | 5.563 | 5.509 | 3.391 | 2.195 | 3.342 |
| Total debt | 12.073 | 12.290 | 13.360 | 13.502 | 13.592 | 15.659 | 14.113 | 12.831 | 15.829 | 13.480 | 12.912 | 10.282 | 8.685 | 9.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1986 | — | — | |
UE Management | Management | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UE NIELSEN ApS | Company | 50.0% | 50.0% | 2004 |
PK JENSEN ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Udo Elkjær Nielsen | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Povl Kastrup Jensen | Chairman | 0 companies |
| Hans Rolf Helmuth Lambeck | Board of Directors | 0 companies |
| Morten Kofmann | Board of Directors | 0 companies |
| Kurt Johann Zander | Board of Directors | 0 companies |
| Jens Sand Gottlieb | Board of Directors | 0 companies |
| Angelika Kraffel | Board of Directors | 0 companies |
| Leif Ole Lund-Andersen | Board of Directors | 0 companies |
| Rolf Kraffel | Board of Directors | 0 companies |