| Revenue | DKK 0 | — |
| EBITDA | DKK -123K | +24% |
| Net profit | DKK 50K | -95% |
| Total assets | DKK 11,3M | -2% |
| Equity | DKK 11,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -27 | -26 | -29 | -28 | -36 | -41 | -43 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -27 | -26 | -29 | -28 | -36 | -41 | -43 | -44 | -55 | -87 | -92 | -161 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -27 | -26 | -29 | -28 | -36 | -41 | -43 | -44 | -55 | -87 | -92 | -161 | -123 |
| Net financials | 370 | 644 | 686 | 966 | 2.760 | 1.790 | -70 | 1.738 | 861 | 2.516 | -1.866 | 1.579 | 1.276 | 192 |
| Profit before tax | 345 | 616 | 659 | 937 | 2.731 | 1.754 | -111 | 1.695 | 817 | 2.462 | -1.954 | 1.486 | 1.114 | 69 |
| Tax | 33 | 109 | 144 | 161 | -14 | 158 | -171 | 337 | 38 | 377 | -44 | -0 | 187 | 19 |
| Net profit | 312 | 507 | 515 | 777 | 2.746 | 1.596 | 59 | 1.359 | 779 | 2.085 | -1.910 | 1.486 | 927 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.347 | 4.848 | 5.182 | 6.007 | 9.700 | 10.668 | 9.907 | 10.917 | 11.944 | 13.199 | 9.854 | 10.673 | 11.564 | 11.336 |
| Equity | 3.533 | 3.740 | 3.956 | 4.682 | 7.278 | 8.575 | 8.334 | 9.392 | 9.822 | 11.507 | 9.197 | 10.483 | 11.349 | 11.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 1.108 | 1.226 | 1.324 | 2.422 | 2.093 | 1.573 | 1.525 | 2.122 | 1.692 | 658 | 190 | 215 | 32 |
| Total debt | 814 | 1.108 | 1.226 | 1.324 | 2.422 | 2.093 | 1.573 | 1.525 | 2.122 | 1.692 | 658 | 190 | 215 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|