| Revenue | DKK 91K | -52% |
| EBITDA | DKK 91K | -52% |
| Net profit | DKK 255K | +1138% |
| Total assets | DKK 887K | +31% |
| Equity | DKK 762K | +19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 151 | -41 | — | -34 | -279 | 84 | 39 | 124 | 175 | 114 | 98 | 192 | 91 |
| Staff expenses | -90 | -59 | -0 | -0 | -0 | -33 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 308 | 92 | -41 | -31 | -34 | -311 | 20 | 39 | 124 | 175 | 114 | 98 | 192 | 91 |
| Depreciation & amort. | -309 | 493 | -0 | -0 | -0 | -4 | -73 | -0 | -691 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -402 | -41 | -31 | -34 | -315 | -53 | 39 | -566 | 175 | 114 | 98 | 192 | 91 |
| Net financials | -798 | 569 | 208 | 77 | -63 | 1 | -57 | -10 | -17 | 66 | 138 | 74 | -166 | 236 |
| Profit before tax | -800 | 167 | 168 | 47 | -97 | -314 | -94 | 78 | -584 | 241 | 251 | 172 | 26 | 327 |
| Tax | -1 | -65 | 15 | 12 | 11 | -12 | -21 | 17 | 24 | 6 | -0 | 10 | 5 | 72 |
| Net profit | -799 | 232 | 153 | 35 | -108 | -303 | -74 | 61 | -607 | 235 | 251 | 162 | 21 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.081 | 2.319 | 1.798 | 1.976 | 1.814 | 1.336 | 1.120 | 1.130 | 262 | 492 | 732 | 768 | 676 | 887 |
| Equity | 1.332 | 1.564 | 1.618 | 1.554 | 1.446 | 938 | 759 | 820 | 213 | 447 | 699 | 743 | 642 | 762 |
| Long-term debt | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.353 | 756 | 180 | 423 | 368 | 398 | 361 | 311 | 49 | 44 | 33 | 25 | 34 | 124 |
| Total debt | 1.731 | 756 | 180 | 423 | 368 | 398 | 361 | 311 | 49 | 44 | 33 | 25 | 34 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|