| Revenue | DKK 1,7M | -10663% |
| EBITDA | DKK 1,5M | +405% |
| Net profit | DKK 1,4M | +263% |
| Total assets | DKK 16,9M | +8% |
| Equity | DKK 15,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 238 | 251 | 216 | 194 | 296 | 244 | 223 | 135 | 1.955 | 682 | -16 | 1.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -533 | -468 | -484 | -164 |
| EBITDA | 258 | 238 | 251 | 216 | 1.469 | 624 | 244 | 223 | 135 | 630 | 214 | -500 | 1.526 |
| Depreciation & amort. | -175 | 2.203 | 175 | 175 | 638 | 164 | -160 | -160 | -1.477 | -38 | -744 | -535 | -252 |
| EBIT | 83 | -1.965 | 77 | 41 | 831 | 460 | 84 | 63 | -1.341 | 592 | -530 | -1.034 | 1.274 |
| Net financials | 88 | 2.487 | -545 | 89 | 626 | -609 | -515 | 2.637 | 2.374 | 4.204 | -32 | 176 | 127 |
| Profit before tax | 171 | -4.252 | 720 | 130 | 1.457 | -149 | -431 | 2.700 | 873 | 4.796 | -562 | -859 | 1.401 |
| Tax | 42 | 64 | 30 | 30 | -1 | 42 | 26 | 9 | -15 | -38 | 22 | 1 | -0 |
| Net profit | 129 | -4.317 | 691 | 100 | 1.458 | -191 | -457 | 2.691 | 888 | 4.834 | -585 | -860 | 1.401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.366 | 15.847 | 16.338 | 16.653 | 17.992 | 16.894 | 16.452 | 17.577 | 17.475 | 18.600 | 16.298 | 15.605 | 16.909 |
| Equity | 16.772 | 12.355 | 12.646 | 12.646 | 14.104 | 13.613 | 12.520 | 12.801 | 13.188 | 17.966 | 14.781 | 13.862 | 15.263 |
| Long-term debt | 3.344 | 3.199 | 3.054 | 2.905 | 2.755 | 2.605 | 2.455 | 2.301 | 2.150 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 292 | 638 | 1.102 | 1.132 | 676 | 1.476 | 2.475 | 2.137 | 635 | 1.517 | 1.742 | 1.646 |
| Total debt | 3.594 | 3.492 | 3.692 | 4.007 | 3.888 | 3.282 | 3.931 | 4.776 | 4.287 | 635 | 1.517 | 1.742 | 1.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Christensen | Audit | 0 companies |