| Revenue | DKK -3K | -79% |
| EBITDA | DKK -114K | -28% |
| Net profit | DKK -298K | -151% |
| Total assets | DKK 4,7M | -5% |
| Equity | DKK 4,4M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | — | — | -10 | -1 | -8 | -14 | -7 | -1 | -13 | -13 | -14 | -3 |
| Staff expenses | -0 | -60 | -0 | -0 | -0 | -0 | -60 | -0 | -213 | -0 | -0 | -0 | -75 | -111 |
| EBITDA | 3 | 64 | 0 | 0 | -10 | -1 | -68 | -14 | -220 | -1 | -13 | -13 | -89 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 64 | 0 | 0 | -10 | -1 | -68 | -14 | -220 | -1 | -13 | -13 | -89 | -114 |
| Net financials | -404 | -347 | 0 | 0 | 20 | 526 | -7 | -301 | 601 | 1.388 | -582 | 347 | 765 | -183 |
| Profit before tax | 239 | -249 | 0 | 0 | 10 | 525 | -75 | -315 | 381 | 1.386 | -594 | 334 | 676 | -297 |
| Tax | 65 | -68 | -0 | -0 | 4 | 112 | -22 | 22 | -0 | 283 | -0 | 0 | 93 | 1 |
| Net profit | 174 | -181 | 0 | 0 | 6 | 413 | -53 | -337 | 381 | 1.104 | -594 | 334 | 582 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.138 | 4.655 | 0 | 0 | 3.602 | 4.119 | 4.217 | 2.929 | 3.310 | 4.722 | 3.969 | 4.300 | 4.969 | 4.702 |
| Equity | 3.760 | 3.941 | 0 | 0 | 3.602 | 4.015 | 4.217 | 2.929 | 3.310 | 4.414 | 3.819 | 4.153 | 4.735 | 4.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -378 | -715 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 308 | 150 | 146 | 234 | 265 |
| Total debt | -378 | -715 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 308 | 150 | 146 | 234 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 1985 | — | — |
HL Audit | Audit | 1985 | — | — |
| Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Niels Peder Jørgensen | Management | 0 companies |
| Henrik Larsen | Audit | 0 companies |
| Statsaut. revisor Ole Fischer | Audit | 0 companies |
| Finn Leisner Larsen | Board of Directors | 0 companies |
| Anders Bøgh Andersen | Board of Directors | 0 companies |
| Mads Christian Sand | Board of Directors | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Johannes Laursen | Board of Directors | 0 companies |