| Revenue | DKK -422K | -7% |
| EBITDA | DKK -422K | +7% |
| Net profit | DKK 1,7M | +6% |
| Total assets | DKK 73,6M | -23% |
| Equity | DKK 70,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -315 | -246 | -425 | -298 | -374 | -317 | -375 | -359 | -353 | -747 | -537 | -454 | -422 |
| Staff expenses | -107 | -318 | -248 | -173 | -122 | -196 | -67 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -422 | -564 | -673 | -472 | -1.258 | -638 | -63 | -924 | 127 | -805 | -537 | -454 | -422 |
| Depreciation & amort. | -39 | -76 | -106 | -88 | -68 | -64 | 82 | -19 | -26 | -22 | -14 | -14 | -12 |
| EBIT | -461 | -640 | -779 | -560 | -1.326 | -702 | -145 | -944 | 100 | -827 | -551 | -469 | -434 |
| Net financials | 4.024 | 3.949 | 5.264 | 4.971 | 6.442 | 6.606 | 1.786 | 2.080 | 3.242 | 1.639 | 2.297 | 1.999 | 1.781 |
| Profit before tax | 3.563 | 3.309 | 4.485 | 4.411 | 5.115 | 5.904 | 1.641 | 1.137 | 3.342 | 812 | 1.746 | 1.530 | 1.347 |
| Tax | -43 | -74 | -129 | -78 | -250 | -123 | -13 | 58 | 144 | -328 | -514 | -29 | -311 |
| Net profit | 3.606 | 3.383 | 4.614 | 4.489 | 5.365 | 6.028 | 1.655 | 1.079 | 3.199 | 1.140 | 2.260 | 1.560 | 1.658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.550 | 40.527 | 45.102 | 49.377 | 54.886 | 60.175 | 67.500 | 79.896 | 89.839 | 91.821 | 94.347 | 96.102 | 73.587 |
| Equity | 35.435 | 38.818 | 43.432 | 47.921 | 53.286 | 59.313 | 60.968 | 62.047 | 65.245 | 65.385 | 67.645 | 69.205 | 70.863 |
| Long-term debt | 2 | -2 | 0 | 7 | 176 | 208 | 142 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 1.707 | 1.670 | 1.456 | 1.600 | 861 | 6.532 | 17.850 | 24.594 | 26.435 | 26.702 | 26.897 | 2.702 |
| Total debt | 115 | 1.707 | 1.670 | 1.456 | 1.600 | 861 | 6.532 | 17.850 | 24.594 | 26.435 | 26.702 | 26.897 | 2.702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2002 | — | — |
PK Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Veggerby Pedersen | Management | 0 companies |
| Per Krogh Petersen | Audit | 0 companies |
| Mogens Kjær Rask Jensen | Board of Directors | 0 companies |
| Niels Mortensen | Chairman | 0 companies |
| Lars Drejer | Board of Directors | 0 companies |
| Wilhelm Tore Stefan Bjarnvik | Board of Directors | 0 companies |