| Revenue | DKK -271K | +22% |
| EBITDA | DKK -831K | -6% |
| Net profit | DKK 4,9M | +42% |
| Total assets | DKK 223,6M | -6% |
| Equity | DKK 221,9M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -234 | -146 | -308 | -223 | -271 |
| Staff expenses | -510 | -510 | -510 | -560 | -560 |
| EBITDA | -744 | -656 | -818 | -783 | -831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -744 | -656 | -818 | -783 | -831 |
| Net financials | 1.460 | 1.465 | 1.379 | 5.156 | 7.063 |
| Profit before tax | 716 | 809 | 560 | 4.372 | 6.232 |
| Tax | 158 | 178 | 131 | 961 | 1.381 |
| Net profit | 558 | 631 | 430 | 3.411 | 4.851 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 292.876 | 293.540 | 273.966 | 238.233 | 223.571 |
| Equity | 292.605 | 293.236 | 273.666 | 237.077 | 221.928 |
| Long-term debt | 35 | 84 | 67 | 921 | 1.353 |
| Short-term debt | 236 | 220 | 234 | 235 | 289 |
| Total debt | 271 | 304 | 301 | 1.156 | 1.642 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JJ Management | Management | 2002 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2002 – 2026 | |
| Chairman | 2002 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 25–33.32% | 0% | 2015 | |
| Company | 25–33.32% | 0% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Jensen-Agerkilde | Management | 0 companies |
| Christian Schwarz-Hansen | Board of Directors | 0 companies |
| Leif Albert Nielsen | Board of Directors | 0 companies |
| Karla Margarete Andersen | Board of Directors | 0 companies |
| Jens Otto Veile | Chairman | 0 companies |