| Revenue | DKK 2,5M | -42% |
| EBITDA | DKK 1,1M | +223% |
| Net profit | DKK 855K | +765% |
| Total assets | DKK 1,9M | +43% |
| Equity | DKK 1,2M | +131% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.362 | 5.113 | 5.919 | 5.804 | 4.382 | 2.534 |
| Staff expenses | -4.388 | -4.051 | -4.116 | -4.173 | -4.043 | -1.438 |
| EBITDA | 974 | 1.061 | 1.803 | 1.631 | 339 | 1.095 |
| Depreciation & amort. | -490 | -358 | -336 | -285 | -173 | -0 |
| EBIT | 484 | 703 | 1.467 | 1.346 | 166 | 1.095 |
| Net financials | -119 | -33 | -56 | -33 | -36 | 0 |
| Profit before tax | 365 | 670 | 1.410 | 1.313 | 130 | 1.096 |
| Tax | 91 | 170 | 350 | 310 | 31 | 241 |
| Net profit | 274 | 500 | 1.061 | 1.003 | 99 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.991 | 3.917 | 4.581 | 3.583 | 1.299 | 1.857 |
| Equity | 1.024 | 1.015 | 1.865 | 1.353 | 528 | 1.218 |
| Long-term debt | 202 | 156 | 39 | 10 | 0 | 0 |
| Short-term debt | 2.765 | 2.746 | 2.676 | 2.229 | 771 | 639 |
| Total debt | 2.966 | 2.902 | 2.716 | 2.229 | 771 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 1986 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HW Management | Management | 1986 | — | — |
MD Management | Management | 1986 | — | — |
GW Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BF DATA ApS | Company | 33.3% | 33.3% | 2009 |
Worklinq A/S | Company | 100.0% | 100.0% | 2017 |
KIMH HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
MICHAEL DÜNWEBER HOLDING ApS | Company | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Schwartz | Founder | 0 companies |
| Michael Dupont Fischer | Chief Executive Officer | 0 companies |
| Helge Werner Poulsen | Management | 0 companies |
| Michael Dünweber | Management | 0 companies |
| Gert Werner Ytting | Management | 0 companies |
| Sven Erik Jeppesen | Board of Directors | 0 companies |
| Kim Hjorth | Board of Directors | 0 companies |
| Michael Hartmann Danielsen | Board of Directors | 0 companies |
| Dagfinn Charles Sæther | Board of Directors | 0 companies |
| Benny Franz | Board of Directors | 0 companies |
| Torkel Baden Olrik | Chairman | 0 companies |
| Morten Lassen Janum | Board of Directors | 0 companies |
| Jens Jørgen Gents | Board of Directors | 0 companies |
| Klaus Jean Parmo Jensen | Board of Directors | 0 companies |