| Revenue | DKK 363K | +64% |
| EBITDA | DKK 118K | +785% |
| Net profit | DKK 119K | +669% |
| Total assets | DKK 3,2M | -28% |
| Equity | DKK 2,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 764 | 541 | 628 | 672 | 780 | 431 | 134 | 221 | 363 |
| Staff expenses | -247 | -238 | -237 | -241 | -246 | -248 | -248 | -249 | -208 | -245 |
| EBITDA | 341 | 525 | 414 | 387 | 426 | 533 | 183 | -114 | 13 | 118 |
| Depreciation & amort. | -39 | -42 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 302 | 483 | 414 | 382 | 421 | 527 | 178 | -120 | 8 | 113 |
| Net financials | -59 | 18 | -68 | 37 | 391 | -304 | 5 | 50 | 12 | 40 |
| Profit before tax | 243 | 501 | 347 | 419 | 811 | 223 | 183 | -69 | 20 | 152 |
| Tax | 43 | 107 | 86 | 75 | 180 | 49 | 40 | -15 | 4 | 33 |
| Net profit | 200 | 394 | 260 | 343 | 632 | 174 | 143 | -54 | 15 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.530 | 5.588 | 2.972 | 4.134 | 4.995 | 4.982 | 4.531 | 4.381 | 4.430 | 3.207 |
| Equity | 2.533 | 2.706 | 200 | 2.162 | 2.494 | 2.668 | 2.810 | 2.756 | 2.772 | 2.890 |
| Long-term debt | 1.356 | 1.262 | 16 | 1.079 | 1.164 | 922 | 804 | 648 | 539 | 34 |
| Short-term debt | 641 | 1.621 | 1.234 | 894 | 1.337 | 1.392 | 916 | 976 | 1.119 | 283 |
| Total debt | 1.997 | 2.882 | 1.250 | 1.972 | 2.501 | 2.314 | 1.721 | 1.624 | 1.658 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1986 | — | — |
PC Founder | Founder | 1986 | — | — |
PB Management | Management | 1986 | — | — |
MB Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. BRANDT HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Peter Clement Cudrio | Founder | 0 companies |
| Peter Brandt | Management | 0 companies |
| Michael Brandt | Management | 0 companies |
| Mogens Brandt | Board of Directors | 0 companies |