| Revenue | DKK -420K | -9% |
| EBITDA | DKK -1,1M | +2% |
| Net profit | DKK 25,8M | -37% |
| Total assets | DKK 465,1M | +13% |
| Equity | DKK 345,8M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.236 | 4.450 | 4.218 | — | -176 | -353 | -441 | -322 | -336 | -590 | -593 | -460 | -420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -204 | -203 | -186 | -623 | -645 |
| EBITDA | 4.236 | 4.450 | 28.730 | 19.374 | 38.177 | -353 | -441 | -373 | -540 | -794 | -779 | -1.083 | -1.065 |
| Depreciation & amort. | 2.434 | 2.530 | -2.530 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -0 |
| EBIT | 1.802 | 1.921 | 26.200 | 19.310 | 38.113 | -417 | -505 | -437 | -604 | -858 | -843 | -1.147 | -1.065 |
| Net financials | 4.347 | 8.811 | 27.709 | 25.214 | 43.601 | 42.939 | -31.428 | 23.938 | 47.742 | 71.933 | -55.935 | 37.386 | 33.625 |
| Profit before tax | 6.149 | 10.732 | 29.397 | 44.523 | 43.361 | 42.522 | -31.933 | 23.501 | 47.139 | 71.076 | -56.778 | 36.239 | 32.560 |
| Tax | 1.533 | 1.606 | 1.548 | 4.469 | 1.422 | -6.788 | -5.603 | 7.612 | 10.553 | 6.389 | -156 | -4.785 | 6.748 |
| Net profit | 4.616 | 9.126 | 27.849 | 40.055 | 41.938 | 49.310 | -26.330 | 15.890 | 36.586 | 64.687 | -56.622 | 41.024 | 25.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157.448 | 170.375 | 202.463 | 203.586 | 253.811 | 316.632 | 318.142 | 351.245 | 383.941 | 423.096 | 347.111 | 411.315 | 465.102 |
| Equity | 114.717 | 121.343 | 145.192 | 182.247 | 224.135 | 267.893 | 238.063 | 248.953 | 285.428 | 346.115 | 286.493 | 323.017 | 345.829 |
| Long-term debt | 15.733 | 14.992 | 23.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.035 | 33.224 | 32.603 | 21.239 | 29.593 | 48.739 | 80.079 | 102.292 | 98.513 | 76.981 | 60.618 | 88.298 | 119.273 |
| Total debt | 41.768 | 48.217 | 56.487 | 21.239 | 29.593 | 48.739 | 80.079 | 102.292 | 98.513 | 76.981 | 60.618 | 88.298 | 119.273 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Christensen | Board of Directors | 0 companies |
| Søren Bøgebjerg Snedker | Board of Directors | 0 companies |
| Jan Dragsgaard Dall | Board of Directors | 0 companies |