| Revenue | DKK 6M | +10% |
| EBITDA | DKK 1,8M | +1% |
| Net profit | DKK 1,3M | -5% |
| Total assets | DKK 12,2M | +31% |
| Equity | DKK 7,3M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.289 | 5.169 | 5.082 | 5.411 | 5.966 |
| Staff expenses | -1.934 | -2.311 | -3.137 | -3.598 | -4.140 |
| EBITDA | 2.355 | 2.858 | 1.945 | 1.813 | 1.826 |
| Depreciation & amort. | -9 | -9 | -6 | -5 | -1 |
| EBIT | 2.346 | 2.850 | 1.939 | 1.807 | 1.825 |
| Net financials | -55 | -24 | -59 | 5 | -105 |
| Profit before tax | 2.291 | 2.826 | 1.880 | 1.813 | 1.720 |
| Tax | 505 | 623 | 416 | 401 | 382 |
| Net profit | 1.786 | 2.203 | 1.464 | 1.412 | 1.338 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.247 | 9.477 | 8.553 | 9.309 | 12.184 |
| Equity | 3.867 | 5.470 | 6.334 | 6.846 | 7.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.380 | 4.003 | 2.217 | 2.462 | 4.899 |
| Total debt | 3.380 | 4.003 | 2.217 | 2.462 | 4.899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2002 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrún Katrín Halldórsdóttir | Management | 0 companies |
| Johann Hjaltason | Board of Directors | 0 companies |
| Egill Arnarsson | Board of Directors | 0 companies |