| Revenue | DKK 9K | -115% |
| EBITDA | DKK -41K | +63% |
| Net profit | DKK 277K | -34% |
| Total assets | DKK 9,1M | +2% |
| Equity | DKK 9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 48 | -82 | -112 | -141 | -144 | -118 | -55 | -65 | -42 | -72 | -61 | 9 |
| Staff expenses | -341 | -377 | -349 | -300 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -40 | -327 | -431 | -412 | -191 | -194 | -168 | -105 | -100 | -92 | -122 | -111 | -41 |
| Depreciation & amort. | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -328 | -431 | -412 | -191 | -194 | -168 | -105 | -100 | -92 | -122 | -111 | -41 |
| Net financials | 1.669 | 993 | -51 | 1.141 | -39 | 624 | -241 | -85 | -4 | 531 | -10 | 538 | 396 |
| Profit before tax | 1.629 | 665 | -482 | 729 | -230 | 429 | -410 | -190 | -105 | 438 | -132 | 427 | 355 |
| Tax | 35 | -0 | -0 | 49 | -47 | 98 | -0 | -0 | 7 | 9 | -0 | 6 | 78 |
| Net profit | 1.594 | 665 | -482 | 680 | -183 | 331 | -410 | -190 | -112 | 429 | -132 | 421 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.113 | 10.075 | 14.241 | 9.642 | 9.319 | 9.600 | 9.084 | 8.715 | 8.528 | 8.786 | 8.611 | 8.965 | 9.126 |
| Equity | 10.050 | 9.717 | 8.938 | 9.518 | 9.233 | 9.461 | 8.946 | 8.648 | 8.425 | 8.741 | 8.495 | 8.798 | 8.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.063 | 357 | 5.303 | 124 | 86 | 139 | 138 | 67 | 103 | 45 | 116 | 167 | 174 |
| Total debt | 1.063 | 357 | 5.303 | 124 | 86 | 139 | 138 | 67 | 103 | 45 | 116 | 167 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Bjerregaard | Audit | 0 companies |
| Hans Christian Lund | Board of Directors | 0 companies |
| Jette Merete Dragtved Winge | Board of Directors | 0 companies |
| Kristian Kjølhede Winge | Board of Directors | 0 companies |
| Søren Juul | Board of Directors | 0 companies |