| Revenue | DKK -39K | -180% |
| EBITDA | DKK -39K | -1300% |
| Net profit | DKK -36K | -119% |
| Total assets | DKK 35K | -72% |
| Equity | DKK -173K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.066 | 1.502 | 2.002 | 1.152 | 925 | 992 | 398 | 703 | 362 | 198 | -1 | 49 | -39 |
| Staff expenses | -2.418 | -2.019 | -1.859 | -1.367 | -1.233 | -1.019 | -527 | -192 | -50 | -56 | -17 | -0 | -0 |
| EBITDA | -352 | -517 | 64 | -215 | -308 | -27 | -128 | 511 | 312 | 142 | -18 | 3 | -39 |
| Depreciation & amort. | 24 | -31 | -28 | -35 | -25 | -25 | -18 | -2 | -0 | -0 | -43 | -10 | -0 |
| EBIT | -376 | -548 | 36 | -250 | -334 | -52 | -146 | 508 | 312 | 142 | -61 | -7 | -39 |
| Net financials | 43 | 86 | -9 | 12 | -30 | -44 | -53 | -30 | -11 | -3 | -3 | -10 | -10 |
| Profit before tax | -171 | -249 | 27 | -238 | -364 | -96 | -199 | 479 | 302 | 139 | -64 | -17 | -50 |
| Tax | 81 | 106 | 23 | -55 | -78 | -15 | 70 | -18 | 68 | 34 | -9 | -0 | -13 |
| Net profit | -252 | -356 | 5 | -183 | -286 | -82 | -268 | 497 | 233 | 105 | -55 | -17 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.021 | 1.379 | 851 | 702 | 965 | 451 | 202 | 274 | 243 | 63 | 125 | 35 |
| Equity | 269 | -87 | -82 | -265 | -551 | -632 | -901 | -404 | -171 | -66 | -121 | -137 | -173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 86 | 117 | 105 |
| Short-term debt | 1.138 | 1.095 | 1.446 | 1.106 | 1.253 | 1.597 | 1.346 | 600 | 437 | 257 | 97 | 145 | 103 |
| Total debt | 1.138 | 1.095 | 1.446 | 1.106 | 1.253 | 1.597 | 1.346 | 600 | 437 | 300 | 184 | 262 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIJA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Skovsgaard | Management | 0 companies |