| Revenue | DKK 4,3M | +65% |
| EBITDA | DKK 824K | +7% |
| Net profit | DKK 371K | +21% |
| Total assets | DKK 5,7M | -9% |
| Equity | DKK 1,2M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.846 | 1.645 | 2.110 | 2.639 | 4.343 |
| Staff expenses | -1.976 | -1.653 | -1.671 | -1.869 | -3.219 |
| EBITDA | -129 | -8 | 440 | 771 | 824 |
| Depreciation & amort. | -25 | -22 | -22 | -22 | -2 |
| EBIT | -154 | -30 | 418 | 749 | 822 |
| Net financials | -166 | -176 | -197 | -343 | -333 |
| Profit before tax | -321 | -206 | 221 | 406 | 489 |
| Tax | -72 | -45 | 48 | 99 | 118 |
| Net profit | -249 | -162 | 173 | 307 | 371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.103 | 4.651 | 5.822 | 6.285 | 5.694 |
| Equity | 1.103 | 941 | 964 | 1.121 | 1.192 |
| Long-term debt | 218 | 197 | 176 | 137 | 0 |
| Short-term debt | 3.467 | 3.242 | 4.363 | 4.908 | 4.402 |
| Total debt | 3.685 | 3.439 | 4.539 | 5.045 | 4.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Former (5) | ||
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Trinderup | Management | 0 companies |
| Mette Berg Olsen | Board of Directors | 0 companies |
| Lars-Ole Eifler | Board of Directors | 0 companies |
| Oscar Søndergaard | Board of Directors | 0 companies |
| Ole Anders Petersen | Board of Directors | 0 companies |
| Dan Schomacker Ferm | Board of Directors | 0 companies |
| Bjarne Andersen | Board of Directors | 0 companies |
| Mikkel Åris Petersen | Board of Directors | 0 companies |