| Revenue | DKK -121K | +1% |
| EBITDA | DKK -221K | +0% |
| Net profit | DKK 1,4M | +39% |
| Total assets | DKK 15M | +9% |
| Equity | DKK 15M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 367 | 417 | 391 | 408 | 212 | -54 | -56 | -74 | -75 | -77 | -103 | -120 | -121 |
| Staff expenses | -451 | -565 | -495 | -533 | -536 | -400 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -111 | -198 | -77 | -143 | -128 | -189 | -154 | -156 | -174 | -176 | -178 | -204 | -220 | -221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -198 | -77 | -143 | -128 | -189 | -154 | -156 | -174 | -176 | -178 | -204 | -220 | -221 |
| Net financials | 876 | -268 | 606 | -23 | 731 | 326 | -623 | 1.087 | 581 | 1.743 | -1.660 | 1.129 | 1.221 | 1.970 |
| Profit before tax | 765 | -466 | 529 | -166 | 603 | 138 | -777 | 931 | 157 | 1.567 | -1.837 | 925 | 1.000 | 1.749 |
| Tax | 194 | -100 | 117 | -37 | 133 | 31 | -0 | 30 | 55 | 328 | 11 | 10 | 14 | 382 |
| Net profit | 571 | -366 | 412 | -129 | 471 | 106 | -777 | 901 | 103 | 1.236 | -1.849 | 915 | 986 | 1.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.230 | 12.595 | 12.947 | 12.721 | 13.104 | 13.041 | 12.531 | 13.324 | 13.316 | 14.042 | 12.078 | 12.877 | 13.747 | 14.981 |
| Equity | 13.052 | 12.536 | 12.850 | 12.622 | 12.991 | 12.994 | 12.112 | 12.905 | 12.897 | 14.020 | 12.056 | 12.853 | 13.718 | 14.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 59 | 98 | 99 | 113 | 46 | 420 | 420 | 420 | 22 | 22 | 23 | 29 | 31 |
| Total debt | 177 | 59 | 98 | 99 | 113 | 46 | 420 | 420 | 420 | 22 | 22 | 23 | 29 | 31 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John-Ole Rasmussen | Board of Directors | 0 companies |
| Troels Henrik Horneman | Board of Directors | 0 companies |