| Revenue | DKK 0 | — |
| EBITDA | DKK -65 | +99% |
| Net profit | DKK -1K | +90% |
| Total assets | DKK 550K | +0% |
| Equity | DKK 392K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | -0 | -6 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | -0 | -6 | -0 |
| Net financials | -1 | -1 | -1 | -1 | -1 | -1 | 93 | -1 | -1 | -1 | -1 | -6 | -9 | -2 |
| Profit before tax | -6 | -9 | -1 | -1 | -1 | -1 | 93 | -1 | -1 | -1 | 116 | -6 | -15 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -2 | -3 | -1 |
| Net profit | -6 | -9 | -1 | -1 | -1 | -1 | 93 | -9 | -1 | -1 | 117 | -5 | -13 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 543 | 543 | 543 | 543 | 543 | 543 | 543 | 544 | 544 | 544 | 546 | 549 | 550 |
| Equity | 226 | 217 | 216 | 215 | 214 | 213 | 306 | 296 | 295 | 294 | 411 | 406 | 394 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 326 | 327 | 328 | 329 | 331 | 238 | 247 | 248 | 249 | 133 | 139 | 155 | 157 |
| Total debt | 317 | 326 | 327 | 328 | 329 | 331 | 238 | 247 | 248 | 249 | 133 | 139 | 155 | 157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 1985 | — | — |
SA Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
EJENDOMSSELSKABET LILLEØBAKKEN 7 OG 8, KORSØR ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 10.0% | 10.0% | 2000 | |
K/S LILLEBAKKEN 7. KORSØR | Company | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ejaas Zachariassen | Management | 0 companies |
| Svend Aage Asger Larsen | Management | 0 companies |
| Johan la Cour Valentin | Board of Directors | 0 companies |
| Lars Kaa Andersen | Board of Directors | 0 companies |
| Niels Johannes Beyer Gram-Hanssen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Karl Marius Andersen | Board of Directors | 0 companies |