| Revenue | DKK 40,9M | +70% |
| EBITDA | DKK 17,5M | +319% |
| Net profit | DKK 13,8M | +394% |
| Total assets | DKK 53,9M | +19% |
| Equity | DKK 27,4M | +102% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.028 | 14.298 | 21.287 | 24.121 | 40.917 |
| Staff expenses | -19.789 | -17.818 | -15.952 | -19.947 | -23.440 |
| EBITDA | -5.761 | -3.520 | 5.335 | 4.174 | 17.477 |
| Depreciation & amort. | -646 | -563 | -416 | -577 | -418 |
| EBIT | -6.407 | -4.083 | 4.919 | 3.597 | 17.059 |
| Net financials | 56 | -29 | 22 | -2 | 182 |
| Profit before tax | -6.351 | -4.112 | 4.942 | 3.595 | 17.241 |
| Tax | -1.392 | -903 | 1.082 | 800 | 3.436 |
| Net profit | -4.959 | -3.209 | 3.860 | 2.795 | 13.805 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.294 | 23.246 | 25.143 | 45.109 | 53.879 |
| Equity | 10.109 | 6.900 | 10.760 | 13.556 | 27.361 |
| Long-term debt | 1.930 | 217 | 416 | 0 | 0 |
| Short-term debt | 13.255 | 16.129 | 13.967 | 29.508 | 22.834 |
| Total debt | 15.185 | 16.346 | 14.383 | 29.508 | 22.834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (13) | ||
EL Chief Executive Officer | Chief Executive Officer | 1985 – 1998 |
SM Deputy | Deputy | 2009 – 2013 |
JS Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
CP Deputy | Deputy | 2013 – 2017 |
NJ Chief Executive Officer | Chief Executive Officer | 2012 – 2019 |
EB | Deputy | 2005 – 2009 |
EF Management | Management | 1985 – 1992 |
DH Deputy | Deputy | 2009 – 2013 |
HN Deputy | Deputy | 2005 – 2009 |
KM Management | Management | 1985 – 1995 |
KH Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
CB Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
AM Chief Executive Officer | Chief Executive Officer | 1998 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (22) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 2002 – 2009 | |
| Chairman | 2009 – 2020 | |
| Board of Directors | 2005 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1985 – 1988 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 1985 – 1995 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Lautrup Holm | Chief Executive Officer | 0 companies |
| Søren Melkær Næsby | Deputy | 0 companies |
| Hans-Henrik Jensen | Chief Executive Officer | 0 companies |
| Jesper Skjødt | Chief Executive Officer | 0 companies |
| Claus Pagh | Deputy | 0 companies |
| Niels Jørn Jakobsen | Chief Executive Officer | 0 companies |
| Evan Brandt Lauritsen Egebo | Deputy | 0 companies |
| Enrico Fuhrmann | Management | 0 companies |
| Dan Henning Nielsen | Deputy | 0 companies |
| Henrik Normann Petersen | Deputy | 0 companies |
| Knud Madsen | Management | 0 companies |
| Kim Hermann Kallestrup | Chief Executive Officer | 0 companies |
| Christian Bols | Chief Executive Officer | 0 companies |
| Aage Munk Jacobsen | Chief Executive Officer | 0 companies |
| Anja Nygaard | Chairman | 0 companies |
| Jørn Kresten Roed | Board of Directors | 0 companies |
| Kristian Morberg Madsen | Chairman | 0 companies |
| Jørgen Lenskjold | Board of Directors | 0 companies |
| Anders Holdt Høiris-Andersen | Board of Directors | 0 companies |
| Povl Grønvald Fynbo | Board of Directors | 0 companies |
| Keld Kjelgaard | Board of Directors | 0 companies |
| Jørgen Behrnt Pedersen | Board of Directors | 0 companies |
| Søren Christian Jensen | Board of Directors | 0 companies |
| Leif Petersen | Board of Directors | 0 companies |
| Søren Rasmussen | Board of Directors | 0 companies |
| Peter Roed | Chairman | 0 companies |
| Henrik Hvims Christensen | Board of Directors | 0 companies |
| Mads Flemming Prebensen | Board of Directors | 0 companies |
| Svein Ottar Mathisen | Board of Directors | 0 companies |
| Frank Lorenz | Chairman | 0 companies |
| Birger Trier Larsen | Board of Directors | 0 companies |
| Ulf Sondrup Poulsen | Board of Directors | 0 companies |
| Kim Poulsen | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Board of Directors | 0 companies |
| Kenneth Frederik Lyngsøe | Board of Directors | 0 companies |
| Anders Hjarnø Jørgensen | Board of Directors | 0 companies |
| Thomas Vestergaard Jacobsen | Board of Directors | 0 companies |
| Henrik Hübner | Chairman | 0 companies |
| Francisco Viskinge Rola Pereira | Board of Directors | 0 companies |
| Søren Bjerregaard Madsen | Board of Directors | 0 companies |