| Revenue | DKK 2,5M | -4% |
| EBITDA | DKK 2M | -5% |
| Net profit | DKK 2,3M | -66% |
| Total assets | DKK 29M | -4% |
| Equity | DKK 25,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.830 | — | — | — | 2.853 | 3.087 | 3.129 | 3.852 | 2.398 | 858 | 7.639 | 2.620 | 2.521 |
| Staff expenses | -539 | -0 | -0 | -0 | -542 | -544 | -545 | -545 | -547 | -548 | -549 | -551 | -553 |
| EBITDA | -755 | 0 | 0 | 0 | 2.310 | 2.544 | 2.583 | 3.308 | 1.851 | 309 | 7.090 | 2.069 | 1.968 |
| Depreciation & amort. | -2.768 | -0 | -0 | -0 | -2.667 | -2.667 | -2.667 | -2.667 | -2.630 | -2.275 | -542 | -542 | -372 |
| EBIT | -3.523 | 0 | 0 | 0 | -357 | -124 | -84 | 640 | -779 | -1.966 | 6.548 | 1.527 | 1.597 |
| Net financials | -1.817 | 0 | 0 | 0 | 1.916 | 1.765 | 1.273 | 1.798 | 1.158 | 2.976 | 5.631 | 7.231 | 1.422 |
| Profit before tax | -2.462 | 0 | 0 | 0 | 1.559 | 1.641 | 1.188 | 2.438 | 379 | 1.010 | 12.179 | 8.758 | 3.018 |
| Tax | 177 | -0 | -0 | -0 | 343 | 362 | 268 | 541 | 84 | 222 | 2.730 | 1.942 | 689 |
| Net profit | -2.639 | 0 | 0 | 0 | 1.216 | 1.279 | 920 | 1.897 | 296 | 788 | 9.450 | 6.816 | 2.330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.405 | 0 | 0 | 0 | 36.729 | 33.877 | 32.036 | 29.213 | 27.373 | 26.474 | 36.087 | 30.115 | 28.990 |
| Equity | 27.261 | 0 | 0 | 0 | 22.228 | 22.006 | 21.427 | 22.324 | 21.619 | 21.607 | 30.057 | 24.873 | 25.203 |
| Long-term debt | -17.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16.233 | 0 | 0 | 0 | 6.700 | 4.817 | 4.114 | 1.077 | 728 | 143 | 1.764 | 1.499 | 618 |
| Total debt | -33.499 | 0 | 0 | 0 | 6.700 | 4.817 | 4.114 | 1.077 | 728 | 143 | 1.764 | 1.499 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Jensen | Audit | 0 companies |