| Revenue | — | — |
| EBITDA | DKK -19K | -10% |
| Net profit | DKK 849K | +471% |
| Total assets | DKK 3,5M | +40% |
| Equity | DKK 2,8M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 23 | -11 | -16 | -13 | -17 | -15 | -16 | -14 | -14 | 107 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 23 | -11 | -16 | -13 | -17 | -15 | -16 | -14 | -14 | 107 | -17 | -19 |
| Net financials | 62 | -25 | 391 | 320 | 263 | 571 | 362 | 497 | 1.039 | 576 | -256 | 209 | 1.107 |
| Profit before tax | 52 | -2 | 380 | 304 | 250 | 555 | 347 | 481 | 1.025 | 561 | -149 | 192 | 1.088 |
| Tax | 41 | 18 | 8 | 150 | 53 | 108 | 78 | 107 | 226 | 127 | 63 | 44 | 239 |
| Net profit | 11 | -20 | 372 | 154 | 197 | 446 | 269 | 374 | 798 | 434 | -211 | 149 | 849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 591 | 886 | 1.071 | 952 | 1.457 | 1.225 | 1.522 | 2.333 | 2.709 | 2.420 | 2.528 | 3.548 |
| Equity | 354 | 236 | 508 | 662 | 859 | 1.201 | 1.021 | 1.364 | 2.052 | 2.373 | 2.047 | 2.078 | 2.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 356 | 378 | 409 | 93 | 255 | 202 | 158 | 281 | 336 | 373 | 450 | 743 |
| Total debt | 339 | 356 | 378 | 409 | 93 | 255 | 202 | 158 | 281 | 336 | 373 | 450 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hakon Dahm Spliid | Audit | 0 companies |