| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2,7M | +68% |
| Total assets | DKK 205K | -93% |
| Equity | DKK 205K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 144 | 108 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 50 | 44 | 44 | 51 | 50 | 52 | 60 | 40 | -0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 50 | 44 | 44 | 51 | 50 | 52 | 60 | 40 | -0 | 0 | 0 |
| Net financials | -106 | -74 | -100 | -61 | -94 | -50 | -101 | 95 | 3.402 | 0 | -8.300 | -2.663 |
| Profit before tax | -60 | -24 | -56 | -17 | -43 | -0 | -48 | 155 | 3.442 | -0 | -8.300 | -2.663 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -24 | -99 | -17 | -43 | -0 | -48 | 155 | 3.442 | -0 | -8.300 | -2.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.893 | 9.369 | 9.970 | 13.153 | 13.105 | 13.104 | 13.056 | 12.989 | 13.425 | 11.168 | 2.868 | 205 |
| Equity | 1.449 | 3.225 | 3.126 | 5.654 | 5.611 | 5.611 | 5.562 | 5.717 | 11.169 | 11.168 | 2.868 | 205 |
| Long-term debt | 4.699 | 4.699 | 5.399 | 5.399 | 5.399 | 5.399 | 5.399 | 5.178 | 2.256 | 0 | 0 | 0 |
| Short-term debt | 90 | 90 | 90 | 90 | 84 | 84 | 84 | 84 | 0 | 0 | 0 | 0 |
| Total debt | 4.789 | 4.789 | 5.489 | 5.489 | 5.483 | 5.483 | 5.483 | 5.262 | 2.256 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 1986 | — | — |
SK Unofficial title | Unofficial title | 1986 | — | — |
NG | Audit | 2002 | — | — |
FN Management | Management | 1986 | — | — |
FK Audit | Audit | 2001 | — | — |
PN | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Antonio Guariniello | Management | 0 companies |
| Svend Kaj Oppenhejm | Unofficial title | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Franco Nasi | Management | 0 companies |
| Frede Kyhn | Audit | 0 companies |
| Per Nørgaard Sørensen | Audit | 0 companies |