| Revenue | DKK -30K | -18% |
| EBITDA | DKK -290K | +3% |
| Net profit | DKK 300K | -76% |
| Total assets | DKK 7,7M | -10% |
| Equity | DKK 7,2M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -12 | -14 | -6 | -7 | -44 | -29 | -27 | -36 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -180 | -255 | -265 | -264 | -260 |
| EBITDA | -123 | -10 | -12 | -14 | -6 | -27 | -224 | -284 | -292 | -300 | -290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -123 | -10 | -12 | -14 | -6 | -27 | -224 | -284 | -292 | -300 | -290 |
| Net financials | 4.361 | 292 | 1.522 | 1.177 | -629 | 998 | 759 | -20 | 280 | 1.834 | 675 |
| Profit before tax | 4.238 | 282 | 1.510 | 1.164 | -634 | 971 | 779 | -304 | -12 | 1.534 | 385 |
| Tax | -19 | 61 | 378 | 291 | -91 | 65 | 109 | -0 | -0 | 268 | 85 |
| Net profit | 4.257 | 221 | 1.132 | 873 | -543 | 906 | 670 | -304 | -12 | 1.266 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.327 | 7.650 | 8.097 | 8.043 | 7.423 | 8.568 | 8.265 | 7.739 | 7.895 | 8.575 | 7.706 |
| Equity | 6.910 | 6.831 | 7.463 | 7.836 | 6.992 | 7.699 | 8.069 | 7.465 | 7.153 | 8.119 | 7.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.417 | 820 | 634 | 207 | 430 | 869 | 196 | 274 | 742 | 455 | 487 |
| Total debt | 1.417 | 820 | 634 | 207 | 430 | 869 | 196 | 274 | 742 | 455 | 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 1986 | — | — |
TB | Audit | 1986 | — | — |
LS Management | Management | 2017 | — | — |
BN Audit | Audit | 2011 | — | — |
OV Audit | Audit | 1986 | — | — |
KH Audit | Audit | 2001 | — | — |
SP Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Management | 0 companies |
| Thomas Boelt Barslund | Audit | 0 companies |
| Lene Schou Truedsson | Management | 0 companies |
| Bent Nicolajsen | Audit | 0 companies |
| Ove Volmer Andersen | Audit | 0 companies |
| Knud Heinrichs | Audit | 0 companies |
| Steen Petersen | Management | 0 companies |
| Palle Dyre | Board of Directors | 0 companies |