| Revenue | DKK 258K | -30% |
| EBITDA | DKK 258K | -30% |
| Net profit | DKK 189K | -30% |
| Total assets | DKK 1,6M | +20% |
| Equity | DKK 1,1M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | 236 | -608 | 117 | 78 | 179 | 317 | 421 | 128 | 181 | 593 | 739 | 371 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 |
| EBITDA | -133 | 236 | -608 | 117 | 78 | 179 | 329 | 421 | 128 | 181 | 558 | 739 | 371 | 258 |
| Depreciation & amort. | -275 | 11 | 11 | 18 | -35 | -58 | -69 | -82 | -83 | -75 | -47 | -25 | -31 | -40 |
| EBIT | -408 | 225 | -619 | 99 | 44 | 122 | 260 | 339 | 45 | 106 | 510 | 714 | 340 | 217 |
| Net financials | -32 | 16 | 26 | 28 | 14 | -8 | -36 | -7 | -7 | 7 | 10 | -4 | 14 | 36 |
| Profit before tax | -441 | 241 | -593 | 127 | 58 | 113 | 224 | 333 | 37 | 113 | 521 | 710 | 354 | 253 |
| Tax | -43 | 115 | -20 | -0 | -101 | 1 | 50 | 56 | 12 | 32 | 122 | 163 | 85 | 64 |
| Net profit | -397 | 126 | -573 | 127 | 159 | 112 | 174 | 277 | 25 | 81 | 398 | 547 | 269 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.362 | 843 | 1.008 | 1.217 | 1.400 | 1.745 | 1.910 | 837 | 893 | 1.215 | 1.365 | 1.361 | 1.629 |
| Equity | 1.021 | 1.147 | 573 | 700 | 860 | 972 | 1.146 | 1.423 | 626 | 615 | 1.013 | 1.103 | 875 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 215 | 270 | 308 | 357 | 428 | 590 | 484 | 211 | 279 | 202 | 262 | 487 | 565 |
| Total debt | 214 | 215 | 270 | 308 | 357 | 428 | 590 | 484 | 211 | 279 | 202 | 262 | 487 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL PARSBERG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Parsberg | Management | 0 companies |