| Revenue | DKK 5,7M | -5% |
| EBITDA | DKK 1,9M | -3% |
| Net profit | DKK 1,4M | +2% |
| Total assets | DKK 7,1M | +6% |
| Equity | DKK 1,8M | +1% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.320 | -1.878 | — | 2.426 | 3.069 | 3.517 | 2.979 | 3.732 | 5.429 | 5.596 | 5.060 | 6.080 | 5.747 |
| Staff expenses | -1.739 | -1.958 | -0 | -2.237 | -2.118 | -2.571 | -2.755 | -3.379 | -4.068 | -3.993 | -3.646 | -4.095 | -3.831 |
| EBITDA | 97 | 796 | 0 | 189 | 951 | 946 | 223 | 353 | 1.361 | 1.604 | 1.414 | 1.984 | 1.915 |
| Depreciation & amort. | -339 | -358 | -0 | -276 | -188 | -149 | -85 | -59 | -36 | -31 | -18 | -5 | -13 |
| EBIT | -242 | 438 | 0 | -87 | 763 | 797 | 139 | 294 | 1.325 | 1.572 | 1.396 | 1.980 | 1.903 |
| Net financials | -172 | -148 | 0 | -77 | -136 | -177 | -150 | -159 | -158 | -155 | -170 | -225 | -133 |
| Profit before tax | -78 | 563 | 0 | -164 | 672 | 635 | 61 | 234 | 1.167 | 1.418 | 1.225 | 1.755 | 1.770 |
| Tax | -20 | 140 | -0 | -38 | 148 | 142 | 14 | 53 | 257 | 313 | 271 | 402 | 393 |
| Net profit | -59 | 422 | 0 | -126 | 524 | 494 | 47 | 181 | 910 | 1.105 | 955 | 1.353 | 1.376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.459 | 4.800 | 0 | 4.881 | 5.069 | 5.295 | 4.991 | 5.096 | 6.551 | 6.716 | 5.901 | 6.670 | 7.063 |
| Equity | 406 | 16 | 0 | 191 | 715 | 908 | 456 | 586 | 1.317 | 1.512 | 1.362 | 1.765 | 1.782 |
| Long-term debt | -4.000 | -4.000 | 0 | 4.000 | 4.000 | 4.000 | 4.000 | 4.046 | 4.000 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | -1.019 | -816 | 0 | 681 | 344 | 384 | 535 | 464 | 1.234 | 1.205 | 539 | 905 | 1.263 |
| Total debt | -5.019 | -4.816 | 0 | 4.681 | 4.344 | 4.384 | 4.535 | 4.510 | 5.234 | 5.205 | 4.539 | 4.905 | 5.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 1986 | — | — |
PR Management | Management | 2011 | — | — |
MR Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAFF HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
PER REINHOLD CHRISTENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Gustav Raff | Management | 0 companies |
| Per Reinhold Christensen | Management | 0 companies |
| Mogens Raff | Management | 0 companies |