| Revenue | DKK 1,9M | +4% |
| EBITDA | DKK -623K | -74% |
| Net profit | DKK -828K | -25% |
| Total assets | DKK 12,5M | -5% |
| Equity | DKK 3,2M | -20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.976 | 488 | 1.499 | 1.048 | 3.613 | 3.199 | 2.503 | 1.941 | 2.584 | 3.323 | 3.054 | 4.436 | 1.805 | 1.873 |
| Staff expenses | -1.061 | -1.036 | -1.399 | -2.424 | -1.990 | -2.133 | -1.943 | -2.211 | -2.097 | -2.240 | -2.145 | -2.147 | -2.163 | -2.496 |
| EBITDA | 799 | -675 | -74 | -1.376 | 1.624 | 1.066 | 560 | -269 | 487 | 1.084 | 909 | 2.289 | -358 | -623 |
| Depreciation & amort. | -0 | -0 | -0 | -116 | -91 | -146 | -121 | -239 | -217 | -210 | -209 | -184 | -113 | -110 |
| EBIT | 799 | -675 | -74 | -1.492 | 1.532 | 920 | 439 | -509 | 269 | 873 | 700 | 2.105 | -472 | -733 |
| Net financials | -206 | -239 | -160 | 2.009 | -155 | -123 | -96 | -260 | -267 | -215 | -240 | -337 | -381 | -330 |
| Profit before tax | 592 | -914 | -234 | 517 | 1.378 | 797 | 343 | -769 | 2 | 658 | 460 | 1.768 | -852 | -1.063 |
| Tax | 125 | -125 | -0 | -210 | 312 | 179 | 77 | -168 | -6 | 141 | 100 | 383 | -189 | -235 |
| Net profit | 467 | -789 | -234 | 726 | 1.066 | 618 | 266 | -601 | 8 | 517 | 360 | 1.385 | -663 | -828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.924 | 1.766 | 1.600 | 7.718 | 8.446 | 9.221 | 11.167 | 11.085 | 12.831 | 12.590 | 14.088 | 15.064 | 13.175 | 12.536 |
| Equity | — | — | -335 | 1.861 | 2.927 | 3.545 | 3.811 | 3.210 | 3.218 | 3.735 | 4.095 | 5.480 | 4.046 | 3.218 |
| Long-term debt | 5.500 | 5.500 | 5.500 | 0 | 321 | 190 | 0 | 0 | 0 | 145 | 145 | 533 | 6.116 | 6.425 |
| Short-term debt | 5.010 | 4.567 | 5.391 | 5.812 | 5.162 | 5.461 | 7.299 | 7.875 | 9.613 | 8.692 | 9.848 | 9.051 | 3.013 | 2.894 |
| Total debt | 10.510 | 10.067 | 10.891 | 5.812 | 5.483 | 5.651 | 7.299 | 7.875 | 9.613 | 8.837 | 9.993 | 9.584 | 9.128 | 9.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2002 | — | — |
PK Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viggo Harboe Holding 1 ApS | Company | 66.7% | 66.7% | 2022 |
HOLDINGSELSKABET PK AF 1. APRIL 2008 ApS | Company | 25.0% | 25.0% | 2015 |
VIGGO HARBOE 2006 HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Kattrup | Management | 0 companies |