| Revenue | DKK 685K | +28% |
| EBITDA | DKK 25K | +118% |
| Net profit | DKK 72K | +130% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -25 | -29 | -12 | 92 | 632 | 156 | 201 | 242 | 197 | 325 | 635 | 536 | 685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -372 | -259 | -242 | -501 | -530 | -505 | -670 | -660 |
| EBITDA | -24 | -25 | -29 | -12 | 92 | 632 | -217 | -58 | 0 | -304 | -206 | 130 | -135 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -37 | -88 | -93 |
| EBIT | -24 | -25 | -29 | -12 | 92 | 632 | -217 | -58 | 0 | -304 | -210 | 93 | -223 | -68 |
| Net financials | -174 | 581 | 616 | 298 | -225 | 702 | -266 | 193 | 76 | 689 | -1.377 | -153 | -77 | 171 |
| Profit before tax | -198 | 556 | 587 | 286 | -134 | 1.334 | -483 | 136 | 76 | 385 | -1.587 | -60 | -299 | 103 |
| Tax | -40 | 141 | 156 | 62 | -25 | 298 | -102 | 34 | 21 | 91 | -342 | -108 | -57 | 31 |
| Net profit | -158 | 415 | 431 | 225 | -108 | 1.036 | -381 | 101 | 55 | 294 | -1.245 | 48 | -243 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.677 | 4.055 | 4.441 | 4.638 | 4.471 | 13.766 | 13.001 | 13.628 | 4.365 | 4.923 | 4.295 | 3.084 | 2.860 | 2.936 |
| Equity | 2.551 | 2.917 | 3.348 | 3.524 | 3.402 | 4.387 | 3.955 | 4.003 | 4.004 | 4.244 | 2.942 | 2.932 | 2.631 | 2.642 |
| Long-term debt | 128 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.126 | 1.138 | 1.093 | 1.114 | 1.069 | 9.378 | 9.047 | 9.624 | 360 | 679 | 1.353 | 152 | 229 | 294 |
| Total debt | 1.126 | 1.138 | 1.093 | 1.114 | 1.069 | 9.378 | 9.047 | 9.624 | 360 | 679 | 1.353 | 152 | 229 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|