| Revenue | DKK -247K | +22% |
| EBITDA | DKK -807K | +36% |
| Net profit | DKK 497K | +504% |
| Total assets | DKK 12,3M | -1% |
| Equity | DKK 11,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -10 | -14 | -13 | -138 | -122 | -417 | -390 | -307 | -290 | -203 | -247 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -1.007 | -1.013 | -1.049 | -1.061 | -483 |
| EBITDA | -10 | -7 | -10 | -14 | -13 | -138 | 172 | -429 | -1.397 | -1.319 | -1.339 | -1.264 | -807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -96 | -24 |
| EBIT | -10 | -7 | -10 | -14 | -13 | -138 | 172 | -429 | -1.397 | -1.319 | -1.347 | -1.360 | -831 |
| Net financials | 1.534 | 2.223 | 2.139 | 1.209 | 646 | 5.413 | -620 | 1.830 | 957 | 2.325 | -2.371 | 1.237 | 1.328 |
| Profit before tax | 1.524 | 2.215 | 2.129 | 1.196 | 633 | 5.275 | -447 | 1.402 | -252 | 1.006 | -3.718 | -123 | 497 |
| Tax | 2 | 4 | 6 | -0 | 19 | 61 | 147 | 309 | 94 | 221 | -0 | -0 | -0 |
| Net profit | 1.522 | 2.212 | 2.124 | 1.196 | 614 | 5.213 | -594 | 1.093 | -346 | 784 | -3.718 | -123 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.029 | 8.494 | 10.120 | 10.707 | 10.813 | 15.770 | 14.646 | 15.814 | 15.335 | 16.229 | 13.062 | 12.333 | 12.251 |
| Equity | 7.018 | 8.479 | 10.103 | 10.699 | 10.803 | 15.617 | 14.622 | 15.607 | 15.011 | 15.545 | 11.578 | 11.337 | 11.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 15 | 17 | 9 | 10 | 153 | 23 | 207 | 324 | 684 | 1.484 | 996 | 539 |
| Total debt | 11 | 15 | 17 | 9 | 10 | 153 | 23 | 207 | 324 | 684 | 1.484 | 996 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jalving | Audit | 0 companies |