| Revenue | DKK -3K | -90% |
| EBITDA | DKK -3K | +90% |
| Net profit | DKK 485K | -24% |
| Total assets | DKK 3,8M | +10% |
| Equity | DKK 3,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 1 | -7 | 0 | 5 | -19 | -16 | -40 | -10 | -25 | -33 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -7 | 0 | -7 | -3 | 5 | -19 | -16 | -44 | -10 | -25 | -33 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -7 | 0 | -7 | -3 | 5 | -19 | -16 | -44 | -10 | -25 | -33 | -3 |
| Net financials | 14 | 102 | 12 | 394 | 19 | -93 | 409 | 86 | 230 | 471 | 616 | 657 | 488 |
| Profit before tax | 20 | 95 | 12 | 387 | 19 | -88 | 390 | 70 | 186 | 461 | 591 | 641 | 485 |
| Tax | 5 | -1 | 6 | 3 | -7 | 1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | 96 | 6 | 384 | 23 | -89 | 387 | 70 | 186 | 461 | 591 | 641 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.078 | 981 | 1.309 | 1.303 | 1.211 | 1.601 | 1.574 | 1.766 | 2.238 | 2.858 | 3.480 | 3.844 |
| Equity | 724 | 820 | 827 | 1.210 | 1.209 | 1.119 | 1.507 | 1.470 | 1.655 | 2.117 | 2.707 | 3.348 | 3.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 258 | 154 | 99 | 94 | 92 | 95 | 104 | 111 | 121 | 150 | 131 | 10 |
| Total debt | 290 | 258 | 154 | 99 | 94 | 92 | 95 | 104 | 111 | 121 | 150 | 131 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|