| Revenue | DKK 0 | — |
| EBITDA | DKK -57K | -39% |
| Net profit | DKK 57K | +109% |
| Total assets | DKK 579K | +6% |
| Equity | DKK 493K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 248 | 118 | 126 | 137 | 181 | 156 | 195 | 34 | 0 |
| Staff expenses | -18 | -19 | -20 | -20 | -20 | -18 | -18 | -20 | -20 | -18 |
| EBITDA | 89 | 91 | -25 | 17 | 27 | 56 | 50 | 104 | -41 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 91 | -25 | 17 | 27 | 56 | 50 | 104 | -41 | -57 |
| Net financials | 35 | 51 | -2 | 7 | 87 | 59 | -21 | 70 | 77 | 131 |
| Profit before tax | 124 | 142 | -26 | 24 | 113 | 115 | 29 | 174 | 36 | 73 |
| Tax | 1 | 35 | -0 | -0 | 27 | 27 | 7 | 38 | 8 | 16 |
| Net profit | 123 | 107 | -26 | 24 | 87 | 88 | 22 | 136 | 27 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 430 | 379 | 368 | 443 | 493 | 460 | 561 | 545 | 579 |
| Equity | 330 | 398 | 331 | 316 | 362 | 410 | 392 | 488 | 475 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 33 | 48 | 52 | 80 | 83 | 68 | 73 | 70 | 87 |
| Total debt | 24 | 33 | 48 | 52 | 80 | 83 | 68 | 73 | 70 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Audit | Audit | 2002 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 90.0% | 90.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Jørn Gram | Audit | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |