| Revenue | DKK 919,1M | -14% |
| EBITDA | DKK -20M | -424% |
| Net profit | DKK -26,3M | -2% |
| Total assets | DKK 537,1M | -26% |
| Equity | DKK 238,2M | -10% |
| Employees | 303 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.113 | 35.656 | 44.316 | 46.538 | 43.203 | 675.285 | 658.864 | 551.191 | 592.566 | 687.527 | 907.615 | 776.663 | 1.071.505 | 919.095 |
| Staff expenses | -24.664 | -28.618 | -40.572 | -40.329 | -70.308 | -91.914 | -90.080 | -87.750 | -96.333 | -98.662 | -97.729 | -118.278 | -172.112 | -169.048 |
| EBITDA | 3.449 | 7.038 | 3.744 | 6.209 | -27.105 | -30.843 | -20.059 | -12.216 | -1.768 | -1.528 | 57.576 | 43.866 | 6.175 | -20.001 |
| Depreciation & amort. | -1.148 | -1.077 | -1.635 | -1.626 | -2.451 | -2.944 | -3.828 | -5.497 | -5.865 | -14.995 | -23.386 | -23.428 | -25.372 | -7.445 |
| EBIT | 2.301 | 5.960 | 2.109 | 4.583 | -29.556 | -33.787 | -23.887 | -17.713 | -7.633 | -16.523 | 34.190 | 20.438 | -19.197 | -27.446 |
| Net financials | -103 | -326 | -658 | -702 | -1.543 | -4.408 | -4.909 | -4.205 | -2.847 | -2.135 | -2.020 | -8.996 | -14.037 | -4.754 |
| Profit before tax | 2.199 | 5.635 | 1.451 | 3.880 | -31.099 | -38.195 | -28.796 | -21.918 | -10.480 | -18.658 | 32.170 | 11.442 | -33.234 | -32.200 |
| Tax | 575 | 1.425 | 384 | 908 | -6.796 | -8.306 | -6.242 | -4.695 | -2.273 | -4.951 | 6.278 | 2.425 | -7.352 | -5.883 |
| Net profit | 1.624 | 4.210 | 1.068 | 2.972 | -24.303 | -29.889 | -22.554 | -17.223 | -8.207 | -13.707 | 25.892 | 9.017 | -25.882 | -26.317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79.185 | 114.789 | 112.196 | 138.446 | 252.774 | 345.815 | 313.426 | 353.139 | 352.326 | 350.176 | 427.933 | 866.462 | 725.583 | 537.095 |
| Equity | 19.624 | 23.834 | 24.902 | 24.874 | 571 | -4.318 | 23.128 | 5.905 | 47.698 | 83.991 | 159.883 | 263.900 | 264.477 | 238.160 |
| Long-term debt | 156 | -7 | 0 | 0 | 0 | 0 | 3.327 | 4.139 | 0 | 0 | 0 | 0 | 549 | 317 |
| Short-term debt | 59.560 | 90.948 | 87.294 | 113.572 | 250.303 | 350.133 | 286.971 | 342.042 | 304.324 | 262.969 | 260.060 | 585.287 | 459.041 | 292.934 |
| Total debt | 59.560 | 90.948 | 87.294 | 113.572 | 250.303 | 350.133 | 290.298 | 346.181 | 304.324 | 262.969 | 260.060 | 585.287 | 459.590 | 293.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PJ | Founder | 2002 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TB Founder | Founder | 2002 | — | — |
JE Management | Management | 2012 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CG Management | Management | 2013 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
LI | Chairman | 2012 | — | — |
| Chairman | 2021 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Equipment A/S | Company | 100.0% | 100.0% | 2016 |
Anders og Thomas Poulsen Holding ApS | Company | 10.0% | 10.0% | 2014 |
VILSGAARD EJENDOMME ApS | Company | 10.0% | 10.0% | 2014 |
TORBEN BØDKER POULSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Semler Agro A/S | Company | 5.0% | 5.0% | 2015 |
Familien Poulsen Holding, Mejlby ApS | Company | 90.0% | 90.0% | 2015 |
THOMAS POULSEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
PREBEN BØDKER POULSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Buus | Chief Executive Officer | 0 companies |
| Preben Juhl Skovgaard Bødker Poulsen | Founder | 0 companies |
| Lars Beck | Chief Executive Officer | 0 companies |
| Søren Lundby | Chief Executive Officer | 0 companies |
| Torben Bødker Poulsen | Founder | 0 companies |
| Juul Erik Larsen | Management | 0 companies |
| Frank Strunge Nielsen | Chief Executive Officer | 0 companies |
| Carsten Greiffenberg | Management | 0 companies |
| Jens Aabye Dam | Chief Executive Officer | 0 companies |
| Kim Skovgaard Rasmussen | Chief Executive Officer | 0 companies |
| Søren Bødker Poulsen | Board of Directors | 0 companies |
| Lars Ib | Chairman | 0 companies |
| Ulrik Drejsig Petersen | Chairman | 0 companies |
| Hanne Damborg Poulsen | Chairman | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Kaj Otto la Cour Freiesleben | Board of Directors | 0 companies |
| Bente Bodum Poulsen | Board of Directors | 0 companies |
| Jesper Toftdahl Sørensen | Board of Directors | 0 companies |
| Tina Majgård Moltke-Leth | Deputy Chairman | 0 companies |
| Henning Siersbæk | Deputy Chairman | 0 companies |
| Kresten Vilsgaard | Board of Directors | 0 companies |
| Lars Henrik Himmer | Board of Directors | 0 companies |