| Revenue | DKK -18K | +38% |
| EBITDA | DKK -114K | -4% |
| Net profit | DKK 1,5M | +0% |
| Total assets | DKK 15,7M | +4% |
| Equity | DKK 14,3M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -5 | -6 | -9 | -6 | -9 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -96 | -96 | -96 | -96 |
| EBITDA | -3 | -4 | -5 | -4 | -3 | -3 | -5 | -5 | -6 | -73 | -102 | -105 | -109 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -4 | -3 | -3 | -5 | -5 | -6 | -73 | -102 | -105 | -109 | -114 |
| Net financials | 670 | 870 | 710 | 896 | 576 | 980 | 888 | 765 | 530 | 1.596 | 568 | 1.159 | 1.780 | 1.671 |
| Profit before tax | 667 | 866 | 705 | 892 | 572 | 977 | 883 | 760 | 524 | 1.523 | 466 | 1.054 | 1.672 | 1.558 |
| Tax | -0 | 10 | 21 | 72 | -0 | 11 | -0 | 28 | -22 | 196 | -52 | -85 | 132 | 20 |
| Net profit | 667 | 856 | 684 | 821 | 572 | 966 | 883 | 732 | 547 | 1.327 | 518 | 1.138 | 1.539 | 1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.575 | 4.694 | 5.301 | 6.078 | 6.489 | 7.010 | 7.791 | 8.410 | 8.830 | 10.501 | 12.164 | 13.414 | 15.103 | 15.665 |
| Equity | 3.570 | 4.330 | 4.918 | 5.640 | 6.112 | 6.977 | 7.757 | 8.383 | 8.821 | 10.038 | 10.443 | 11.467 | 12.888 | 14.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 364 | 383 | 438 | 377 | 33 | 34 | 28 | 9 | 463 | 1.721 | 1.947 | 2.215 | 1.361 |
| Total debt | 5 | 364 | 383 | 438 | 377 | 33 | 34 | 28 | 9 | 463 | 1.721 | 1.947 | 2.215 | 1.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|