| Revenue | DKK 3,8M | -7% |
| EBITDA | DKK 602K | -30% |
| Net profit | DKK 328K | -44% |
| Total assets | DKK 8,9M | +20% |
| Equity | DKK 4,2M | +8% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.036 | 1.768 | 1.949 | 2.273 | 2.135 | 2.470 | 1.954 | 2.224 | 2.819 | 3.529 | 3.564 | 4.090 | 3.788 |
| Staff expenses | -1.144 | -1.235 | -1.325 | -1.224 | -1.441 | -1.228 | -1.357 | -1.857 | -2.199 | -2.069 | -2.999 | -3.196 | -3.186 |
| EBITDA | 892 | 533 | 624 | 1.049 | 694 | 1.241 | 597 | 367 | 621 | 1.460 | 566 | 859 | 602 |
| Depreciation & amort. | 564 | -463 | -305 | -252 | -252 | -245 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 70 | 320 | 797 | 442 | 996 | 537 | 367 | 621 | 1.460 | 566 | 859 | 602 |
| Net financials | 41 | 66 | 111 | 179 | 176 | 224 | 249 | 136 | 69 | 62 | -5 | -75 | -173 |
| Profit before tax | 369 | 136 | 430 | 976 | 618 | 1.220 | 787 | 503 | 690 | 1.523 | 561 | 784 | 429 |
| Tax | 97 | 34 | 105 | 257 | 143 | 293 | 180 | 126 | 172 | 377 | 142 | 203 | 101 |
| Net profit | 273 | 102 | 325 | 719 | 474 | 928 | 606 | 378 | 518 | 1.146 | 420 | 581 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.334 | 6.471 | 7.265 | 7.810 | 8.271 | 10.823 | 10.129 | 5.417 | 7.404 | 7.153 | 6.008 | 7.448 | 8.905 |
| Equity | 5.200 | 5.302 | 5.627 | 6.346 | 6.820 | 7.748 | 8.354 | 3.732 | 4.249 | 2.895 | 3.315 | 3.896 | 4.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 142 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 1.093 | 1.516 | 1.386 | 1.352 | 3.057 | 1.770 | 1.619 | 3.008 | 4.250 | 2.684 | 3.530 | 4.658 |
| Total debt | 1.061 | 1.093 | 1.516 | 1.386 | 1.352 | 3.057 | 1.770 | 1.676 | 3.150 | 4.250 | 2.684 | 3.530 | 4.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NODIN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nodin | Management | 0 companies |