| Revenue | DKK 1,3M | +8% |
| EBITDA | DKK 1,4M | +114% |
| Net profit | DKK 867K | +317% |
| Total assets | DKK 20,8M | +2% |
| Equity | DKK 6,8M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 761 | 913 | 973 | 1.020 | 1.079 | 1.078 | 1.153 | 1.100 | 1.130 | 1.145 | 1.283 | 1.239 | 1.337 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -37 | -44 | -56 | -54 | -60 | -48 |
| EBITDA | 466 | 712 | 1.614 | 1.620 | 1.481 | 1.263 | 1.033 | 1.132 | 1.198 | 1.169 | 792 | 1.315 | 660 | 1.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 466 | 712 | 1.614 | 1.620 | 1.481 | 1.263 | 1.033 | 1.132 | 1.198 | 1.169 | 792 | 1.315 | 660 | 1.414 |
| Net financials | -435 | -350 | -399 | -423 | -410 | -429 | -409 | -543 | -401 | -397 | -376 | -386 | -406 | -149 |
| Profit before tax | 31 | 362 | 1.215 | 1.197 | 1.071 | 834 | 624 | 589 | 797 | 772 | 417 | 929 | 254 | 1.140 |
| Tax | 8 | -105 | 296 | 270 | 227 | 163 | 108 | 117 | 128 | 115 | 88 | 202 | 46 | 274 |
| Net profit | 23 | 467 | 919 | 927 | 844 | 671 | 516 | 472 | 669 | 657 | 329 | 727 | 208 | 867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.607 | 15.329 | 15.431 | 15.994 | 16.592 | 17.653 | 17.092 | 20.182 | 20.444 | 20.641 | 20.489 | 20.799 | 20.394 | 20.792 |
| Equity | 2.670 | 3.137 | 2.056 | 2.983 | 3.794 | 4.306 | 4.309 | 3.570 | 4.239 | 4.896 | 5.041 | 5.768 | 5.975 | 6.842 |
| Long-term debt | 10.884 | 10.161 | 10.971 | 10.341 | 9.800 | 10.189 | 9.635 | 12.897 | 12.350 | 11.797 | 11.239 | 10.678 | 10.126 | 9.564 |
| Short-term debt | 549 | 633 | 710 | 785 | 1.009 | 1.135 | 1.138 | 1.676 | 1.800 | 1.914 | 2.038 | 2.133 | 2.187 | 2.221 |
| Total debt | 11.433 | 10.794 | 11.681 | 11.126 | 10.809 | 11.324 | 10.773 | 14.572 | 14.150 | 13.710 | 13.277 | 12.811 | 12.313 | 11.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2007 | — | — |
RC Management | Management | 2007 | — | — |
LB Management | Management | 2007 | — | — |
FL Founder | Founder | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØVRE HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
STRESS INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Carøe Kristensen | Management | 0 companies |
| René Christiansen | Management | 0 companies |
| Lars Bøvre | Management | 0 companies |
| Finn Lykke Olesen | Founder | 0 companies |