| Revenue | DKK -160K | -101% |
| EBITDA | DKK -403K | -102% |
| Net profit | DKK -17K | -100% |
| Total assets | DKK 7,9M | -72% |
| Equity | DKK 7,5M | -73% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -4.037 | -6.117 | 26.226 | -160 |
| Staff expenses | -5.822 | -6.167 | -1.735 | -243 |
| EBITDA | -9.859 | -12.284 | 21.143 | -403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -9.859 | -12.284 | 21.143 | -403 |
| Net financials | 100 | 56 | 256 | 349 |
| Profit before tax | -7.259 | -12.228 | 21.399 | -54 |
| Tax | 1.250 | -1.250 | 1.369 | -38 |
| Net profit | -8.509 | -10.978 | 20.030 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10.893 | 8.740 | 28.572 | 7.934 |
| Equity | 9.648 | 7.493 | 27.523 | 7.506 |
| Long-term debt | 0 | 0 | 209 | 0 |
| Short-term debt | 1.245 | 1.247 | 840 | 427 |
| Total debt | 1.245 | 1.247 | 1.048 | 427 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
OK Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
PM Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
AØ Unofficial title | Unofficial title | 2016 – 2016 |
LL Management | Management | 2010 – 2013 |
MT Founder | Founder | 2002 – 2016 |
HG Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2002 – 2012 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjerulf-Jensen | Chief Executive Officer | 0 companies |
| Peter Mørch Eriksen | Chief Executive Officer | 0 companies |
| Anders Ørjan Jensen | Unofficial title | 0 companies |
| Lars Lading | Management | 0 companies |
| Michael Toft Mikkelsen | Founder | 0 companies |
| Henrik Gustav Wendler | Chief Executive Officer | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Uffe Rolf Arlø | Board of Directors | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Jakob Fuglede Nielsen | Board of Directors | 0 companies |
| Line Holten Reimer | Board of Directors | 0 companies |
| Kurt Erling Birk | Chairman | 0 companies |
| Elsebeth Bast Aagaard | Board of Directors | 0 companies |
| Eric Korre Horten | Chairman | 0 companies |
| Jens Laurids Hedaa | Board of Directors | 0 companies |