| Revenue | — | — |
| EBITDA | DKK 232,2M | +1162% |
| Net profit | DKK 231,9M | +1187% |
| Total assets | DKK 384,8M | -26% |
| Equity | DKK 374,6M | -27% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 400.148 | 836.793 | -664.517 | 18.403 | 232.180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 400.148 | 836.793 | -664.517 | 18.403 | 232.180 |
| Net financials | -57 | -988 | -696 | -382 | -294 |
| Profit before tax | 400.091 | 835.805 | -665.214 | 18.021 | 231.886 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 400.091 | 835.805 | -665.214 | 18.021 | 231.886 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.247.737 | 1.181.899 | 510.607 | 519.802 | 384.751 |
| Equity | 1.247.427 | 1.166.576 | 501.362 | 514.989 | 374.636 |
| Long-term debt | 0 | 0 | 9.095 | 0 | 0 |
| Short-term debt | 310 | 15.323 | 150 | 4.813 | 10.115 |
| Total debt | 310 | 15.323 | 9.245 | 4.813 | 10.115 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
UB Management | Management | 2017 |
LA Management | Management | 2017 |
| Former (1) | ||
CS Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Brockenhuus-Schack | Management | 0 companies |
| Carsten Schou | Management | 0 companies |
| Lars Andersen | Management | 0 companies |