| Revenue | DKK -372K | -85% |
| EBITDA | DKK -372K | +85% |
| Net profit | DKK -333K | +83% |
| Total assets | DKK 23,3M | +2% |
| Equity | DKK 13,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 363 | 2.268 | -447 | -517 | -2.532 | -372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -434 | 363 | 2.268 | -447 | -517 | -2.532 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -434 | 363 | 2.268 | -447 | -517 | -2.532 | -372 |
| Net financials | -9 | -26 | -44 | -33 | -67 | -22 | -23 | -55 |
| Profit before tax | -56 | -460 | 319 | 2.235 | -513 | -539 | -2.555 | -427 |
| Tax | -14 | -221 | 60 | 487 | -113 | -119 | -562 | -94 |
| Net profit | -42 | -239 | 258 | 1.748 | -400 | -420 | -1.993 | -333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.999 | 16.000 | 16.713 | 21.289 | 19.761 | 19.588 | 22.768 | 23.265 |
| Equity | 14.832 | 14.593 | 14.852 | 16.599 | 16.199 | 15.778 | 13.786 | 13.452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 634 | 1.028 | 3.216 | 2.089 | 2.358 | 7.947 | 8.777 |
| Total debt | 287 | 634 | 1.028 | 3.216 | 2.089 | 2.358 | 7.947 | 8.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Management | Management | 2016 | — | — |
OK Management | Management | 2002 | — | — |
CH Management | Management | 2018 | — | — |
KT Management | Management | 2005 | — | — |
FJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEOHORM A/S | Company | 100.0% | 100.0% | 2002 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bolette Wildt | Management | 0 companies |
| Ole Kjerulf-Jensen | Management | 0 companies |
| Carsten Hjorth Jensen | Management | 0 companies |
| Kjell Thomas Larsson | Management | 0 companies |
| Finn Jessen | Management | 0 companies |