| Revenue | DKK 399K | -93% |
| EBITDA | DKK -47K | -102% |
| Net profit | DKK -46K | -103% |
| Total assets | DKK 985K | -80% |
| Equity | DKK 866K | -49% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.802 | -3.646 | — | — | 3.497 | 3.609 | 3.585 | 3.881 | 3.665 | 4.099 | 4.371 | 4.297 | 5.907 | 399 |
| Staff expenses | -3.110 | -3.098 | -0 | -0 | -3.067 | -3.139 | -3.150 | -3.391 | -3.323 | -3.598 | -3.805 | -3.841 | -3.906 | -445 |
| EBITDA | -408 | -270 | 0 | 0 | 430 | 470 | 435 | 490 | 342 | 501 | 560 | 456 | 2.002 | -47 |
| Depreciation & amort. | -142 | -139 | -0 | -0 | -147 | -125 | -123 | -154 | -122 | -141 | -138 | -57 | -100 | -5 |
| EBIT | -550 | -409 | 0 | 0 | 283 | 344 | 312 | 336 | 220 | 360 | 422 | 400 | 1.902 | -52 |
| Net financials | -9 | -9 | 0 | 0 | -2 | -20 | -1 | -2 | -4 | -5 | -5 | -4 | 25 | 5 |
| Profit before tax | -541 | -400 | 0 | 0 | 281 | 324 | 312 | 335 | 215 | 354 | 417 | 396 | 1.927 | -47 |
| Tax | -136 | -97 | -0 | -0 | 62 | 72 | 69 | 74 | 48 | 79 | 92 | 88 | 419 | -1 |
| Net profit | -405 | -303 | 0 | 0 | 219 | 252 | 243 | 260 | 168 | 276 | 325 | 308 | 1.508 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.001 | 2.651 | 0 | 0 | 3.594 | 3.445 | 3.357 | 3.512 | 3.335 | 3.862 | 3.966 | 3.557 | 4.821 | 985 |
| Equity | 594 | 498 | 0 | 0 | 373 | 425 | 468 | 529 | 496 | 572 | 897 | 505 | 1.713 | 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 721 | 116 |
| Short-term debt | -2.187 | -1.954 | 0 | 0 | 2.621 | 2.936 | 2.817 | 2.919 | 2.779 | 3.250 | 3.044 | 2.939 | 2.386 | 2 |
| Total debt | -2.187 | -1.954 | 0 | 0 | 3.121 | 2.936 | 2.817 | 2.919 | 2.779 | 3.250 | 3.044 | 3.032 | 3.108 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Founder | Founder | 2002 | — | — |
JK Management | Management | 2002 | — | — |
CC Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CGC INVESTERING ApS | Company | 50.0% | 50.0% | 2012 |
MARENTINE ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Vesterlund | Founder | 0 companies |
| John Kej Hansen | Management | 0 companies |
| Chresten Clemmensen | Management | 0 companies |