| Revenue | DKK 6,9M | -9% |
| EBITDA | DKK 2,8M | +26% |
| Net profit | DKK 1,7M | +55% |
| Total assets | DKK 23,2M | -1% |
| Equity | DKK 12,6M | +15% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.740 | 8.438 | 7.322 | 7.992 | 8.103 | 7.023 | 7.381 | 7.437 | 8.180 | 7.946 | 8.092 | 9.040 | 7.537 | 6.870 |
| Staff expenses | -3.752 | -4.170 | -4.319 | -4.147 | -4.229 | -4.247 | -4.357 | -3.661 | -3.851 | -3.600 | -3.631 | -3.362 | -5.333 | -4.091 |
| EBITDA | 3.989 | 4.268 | 3.003 | 3.845 | 3.873 | 2.777 | 3.024 | 3.776 | 4.329 | 4.347 | 4.461 | 5.679 | 2.203 | 2.779 |
| Depreciation & amort. | -284 | -320 | -237 | -224 | -220 | -278 | -212 | -116 | -127 | -130 | -78 | -143 | -291 | -89 |
| EBIT | 3.704 | 3.948 | 2.766 | 3.621 | 3.653 | 2.499 | 2.812 | 3.660 | 4.202 | 4.217 | 4.383 | 5.535 | 1.912 | 2.690 |
| Net financials | -1.118 | -767 | -953 | -845 | -508 | -346 | -225 | -191 | -137 | -185 | -217 | -365 | -536 | -536 |
| Profit before tax | 2.586 | 3.181 | 1.813 | 2.776 | 3.145 | 2.153 | 2.587 | 3.469 | 4.065 | 4.032 | 4.166 | 5.170 | 1.376 | 2.154 |
| Tax | 648 | 871 | 453 | 644 | 692 | 474 | 570 | 767 | 899 | 889 | 917 | 1.138 | 303 | 486 |
| Net profit | 1.938 | 2.310 | 1.360 | 2.132 | 2.452 | 1.679 | 2.017 | 2.702 | 3.166 | 3.143 | 3.249 | 4.032 | 1.073 | 1.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.784 | 25.195 | 25.366 | 25.405 | 19.697 | 23.339 | 18.510 | 19.920 | 18.650 | 20.534 | 20.199 | 23.919 | 23.307 | 23.160 |
| Equity | -1.254 | 1.056 | 2.416 | 4.450 | 6.402 | 6.682 | 8.099 | 9.801 | 10.967 | 11.611 | 11.859 | 12.892 | 10.965 | 12.633 |
| Long-term debt | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | 5.000 | 5.000 | 788 | 1.207 | 884 | 900 | 1.129 | 285 | 481 |
| Short-term debt | 18.038 | 14.139 | 12.951 | 15.955 | 8.294 | 11.658 | 5.411 | 9.331 | 6.476 | 8.039 | 7.439 | 9.899 | 12.058 | 10.046 |
| Total debt | 28.038 | 24.139 | 22.951 | 20.955 | 13.294 | 16.658 | 10.411 | 10.119 | 7.683 | 8.923 | 8.339 | 11.028 | 12.342 | 10.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.V. SILKEBORG HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Verner Jensen | Management | 0 companies |
| Bjarne Weihrauch | Chairman | 0 companies |
| Kevin Verner Karlskov Simonsen | Board of Directors | 0 companies |
| Vibeke Melgaard Jensen | Board of Directors | 0 companies |
| Knud Verner Jensen | Chairman | 0 companies |